League Financial Report for ADULT BASEBALL LEAGUE

ADULT BASEBALL LEAGUE FINANCIAL REPORT 06/12/2064
BNN Index \| ABL \| SCORES \| STANDINGS \| STATS \| TEAMS \| PLAYERS \| TRANSACTIONS \| HISTORY

Rank	Team	Payroll
1	Pennsylvania Butterflies	$170,354,600
2	Jacksonville Pilots	$146,259,200
3	Havana Stogies	$143,328,600
4	Dallas Texans	$127,263,400
5	Montreal Mounties	$114,810,000
6	Eureka Hornets	$110,967,000
7	Mexico City Luchadores	$110,262,200
8	Kansas City Tornadoes	$109,301,000
9	Seattle Sasquatch	$104,624,500
10	Chicago Eclipse	$104,328,800
11	Quebec Armada	$92,625,700
12	Bloomington Blazers	$89,835,400
13	Eagle Rock Ridge Runners	$85,419,000
14	San Francisco Earthquakes	$84,654,400
15	Hawaii Honu	$81,900,000
16	West Island Jazz	$79,013,500
17	Walnut Creek Warriors	$75,914,800
18	El Paso Mavericks	$73,712,900
19	Buffalo Bison	$73,157,000
20	Bighorn Bison	$64,800,000
21	Vancouver Pioneers	$59,071,000
22	Cabo San Lucas Toreros	$53,203,700
23	Maple Marauders	$52,898,700
24	Milwaukee Millers	$42,775,000

Rank	Team	Attendance
1	Walnut Creek Warriors	1,715,957
2	El Paso Mavericks	1,697,675
3	Pennsylvania Butterflies	1,616,189
4	Jacksonville Pilots	1,598,917
5	Seattle Sasquatch	1,589,603
6	Quebec Armada	1,553,263
7	Bloomington Blazers	1,510,222
8	Chicago Eclipse	1,499,337
9	Buffalo Bison	1,485,586
10	Montreal Mounties	1,341,973
11	Milwaukee Millers	1,341,814
12	Eureka Hornets	1,280,552
13	Vancouver Pioneers	1,277,810
14	Maple Marauders	1,230,099
15	Cabo San Lucas Toreros	1,201,057
16	Havana Stogies	1,176,210
17	West Island Jazz	1,037,795
18	Dallas Texans	972,786
19	Bighorn Bison	949,305
20	Eagle Rock Ridge Runners	921,640
21	San Francisco Earthquakes	862,380
22	Hawaii Honu	810,677
23	Mexico City Luchadores	679,055
24	Kansas City Tornadoes	559,409

Rank	Team	Gate Revenue
1	Bloomington Blazers	$26,954,410
2	Walnut Creek Warriors	$26,096,371
3	Jacksonville Pilots	$22,505,609
4	Buffalo Bison	$20,444,031
5	Montreal Mounties	$19,970,055
6	Chicago Eclipse	$19,561,389
7	Quebec Armada	$19,337,730
8	Pennsylvania Butterflies	$19,093,286
9	Seattle Sasquatch	$18,370,275
10	Vancouver Pioneers	$17,447,561
11	Havana Stogies	$15,648,399
12	Eureka Hornets	$15,317,018
13	Maple Marauders	$15,222,892
14	Eagle Rock Ridge Runners	$14,242,400
15	Bighorn Bison	$13,712,895
16	Milwaukee Millers	$13,038,859
17	West Island Jazz	$12,835,083
18	Dallas Texans	$12,606,528
19	Hawaii Honu	$11,313,715
20	El Paso Mavericks	$10,876,645
21	Cabo San Lucas Toreros	$10,812,255
22	Mexico City Luchadores	$8,228,471
23	San Francisco Earthquakes	$7,072,200
24	Kansas City Tornadoes	$5,402,253

Rank	Team	Season Tickets
1	Eureka Hornets	$83,478,190
2	Havana Stogies	$78,971,841
3	Montreal Mounties	$78,104,250
4	Pennsylvania Butterflies	$75,013,030
5	Chicago Eclipse	$73,401,552
6	Jacksonville Pilots	$71,547,668
7	West Island Jazz	$69,922,121
8	Quebec Armada	$69,002,280
9	Milwaukee Millers	$68,047,628
10	Buffalo Bison	$66,775,791
11	Bloomington Blazers	$65,567,880
12	Dallas Texans	$62,513,856
13	Vancouver Pioneers	$60,147,019
14	Seattle Sasquatch	$60,127,679
15	Maple Marauders	$58,975,870
16	Bighorn Bison	$56,447,685
17	Eagle Rock Ridge Runners	$56,105,784
18	Kansas City Tornadoes	$55,117,841
19	San Francisco Earthquakes	$54,383,400
20	Mexico City Luchadores	$53,633,059
21	Hawaii Honu	$49,715,856
22	Walnut Creek Warriors	$45,964,757
23	El Paso Mavericks	$31,263,570
24	Cabo San Lucas Toreros	$20,120,400

Rank	Team	Media Revenue
1	Havana Stogies	$85,000,000
2	Pennsylvania Butterflies	$76,000,000
3	Chicago Eclipse	$75,000,000
4	Eagle Rock Ridge Runners	$74,000,000
5	Bighorn Bison	$74,000,000
6	Bloomington Blazers	$69,500,000
7	Maple Marauders	$67,500,000
8	Kansas City Tornadoes	$67,500,000
9	El Paso Mavericks	$67,500,000
10	Eureka Hornets	$62,000,000
11	Montreal Mounties	$62,000,000
12	Jacksonville Pilots	$62,000,000
13	Milwaukee Millers	$61,000,000
14	Buffalo Bison	$60,000,000
15	Dallas Texans	$59,000,000
16	Cabo San Lucas Toreros	$57,000,000
17	Hawaii Honu	$54,500,000
18	Mexico City Luchadores	$54,500,000
19	West Island Jazz	$54,500,000
20	Quebec Armada	$53,500,000
21	Seattle Sasquatch	$53,500,000
22	Vancouver Pioneers	$53,500,000
23	San Francisco Earthquakes	$52,500,000
24	Walnut Creek Warriors	$50,500,000

Rank	Team	Merchandising
1	Havana Stogies	$6,407,733
2	Pennsylvania Butterflies	$6,395,072
3	West Island Jazz	$6,314,824
4	Jacksonville Pilots	$6,109,108
5	Bloomington Blazers	$6,083,936
6	Montreal Mounties	$5,517,904
7	Buffalo Bison	$5,485,337
8	Maple Marauders	$5,400,922
9	Seattle Sasquatch	$5,393,558
10	El Paso Mavericks	$5,312,104
11	Quebec Armada	$5,256,506
12	Mexico City Luchadores	$5,249,060
13	Vancouver Pioneers	$5,225,056
14	Hawaii Honu	$5,167,197
15	Chicago Eclipse	$5,001,336
16	Eagle Rock Ridge Runners	$4,985,590
17	Milwaukee Millers	$4,969,695
18	Eureka Hornets	$4,729,632
19	Kansas City Tornadoes	$4,649,841
20	Bighorn Bison	$4,582,732
21	Walnut Creek Warriors	$4,247,844
22	Dallas Texans	$4,164,426
23	San Francisco Earthquakes	$3,949,654
24	Cabo San Lucas Toreros	$2,652,140

Rank	Team	Total Revenue
1	Havana Stogies	$180,853,473
2	Chicago Eclipse	$170,992,995
3	Pennsylvania Butterflies	$170,818,284
4	Eureka Hornets	$165,810,814
5	Montreal Mounties	$161,434,325
6	Bloomington Blazers	$160,263,876
7	Jacksonville Pilots	$154,633,743
8	Bighorn Bison	$153,380,747
9	Eagle Rock Ridge Runners	$151,137,220
10	Buffalo Bison	$148,845,031
11	Milwaukee Millers	$148,484,585
12	Maple Marauders	$145,509,407
13	Dallas Texans	$143,884,855
14	Kansas City Tornadoes	$142,718,491
15	West Island Jazz	$141,284,929
16	Quebec Armada	$140,242,844
17	Seattle Sasquatch	$133,878,612
18	Vancouver Pioneers	$133,164,539
19	Hawaii Honu	$125,871,111
20	Mexico City Luchadores	$125,243,322
21	El Paso Mavericks	$124,914,688
22	San Francisco Earthquakes	$123,102,085
23	Walnut Creek Warriors	$121,706,659
24	Cabo San Lucas Toreros	$101,533,909

Rank	Team	Total Expenses
1	Buffalo Bison	$148,829,104
2	Seattle Sasquatch	$135,934,642
3	Bloomington Blazers	$132,637,642
4	West Island Jazz	$131,453,870
5	Havana Stogies	$129,190,321
6	Pennsylvania Butterflies	$121,081,020
7	Kansas City Tornadoes	$120,382,321
8	Walnut Creek Warriors	$119,164,021
9	Hawaii Honu	$113,902,155
10	Maple Marauders	$111,298,198
11	Montreal Mounties	$110,082,193
12	Chicago Eclipse	$109,723,938
13	Vancouver Pioneers	$101,852,630
14	Jacksonville Pilots	$99,299,811
15	San Francisco Earthquakes	$96,225,463
16	Quebec Armada	$89,375,778
17	Eagle Rock Ridge Runners	$86,184,833
18	Eureka Hornets	$85,804,727
19	Mexico City Luchadores	$77,192,319
20	Dallas Texans	$76,787,322
21	El Paso Mavericks	$76,357,112
22	Milwaukee Millers	$46,575,519
23	Cabo San Lucas Toreros	$46,069,801
24	Bighorn Bison	$41,415,703

Rank	Team	Current Budget
1	Havana Stogies	$236,000,000
2	Montreal Mounties	$226,000,000
3	Chicago Eclipse	$226,000,000
4	Pennsylvania Butterflies	$224,000,000
5	Eureka Hornets	$218,000,000
6	Bighorn Bison	$208,000,000
7	Bloomington Blazers	$202,000,000
8	Jacksonville Pilots	$202,000,000
9	Quebec Armada	$198,000,000
10	Vancouver Pioneers	$198,000,000
11	Buffalo Bison	$194,000,000
12	Walnut Creek Warriors	$192,000,000
13	West Island Jazz	$192,000,000
14	Milwaukee Millers	$190,000,000
15	Hawaii Honu	$186,000,000
16	Kansas City Tornadoes	$184,000,000
17	Seattle Sasquatch	$184,000,000
18	Eagle Rock Ridge Runners	$178,000,000
19	Maple Marauders	$174,000,000
20	San Francisco Earthquakes	$170,000,000
21	Mexico City Luchadores	$168,000,000
22	Dallas Texans	$166,000,000
23	El Paso Mavericks	$164,000,000
24	Cabo San Lucas Toreros	$154,000,000

Rank	Player	Team	Salary
1	Eddie Escobar	Mexico City	$41,400,000
2	John Popper	Jacksonville	$36,400,000
3	Benny Rodriguez	Eureka	$35,425,000
4	Bobby Chavez	Pennsylvania	$30,400,000
5	J.N. Martin	Montreal	$28,700,000
6	Wanjala Bagatui	Quebec	$24,000,000
7	Ramon Tapia	Kansas City	$24,000,000
8	Vinnie Fasnacht	Kansas City	$23,400,000
9	Jim LeMay	Havana	$22,000,000
10	Ruben Rosado	Dallas	$21,600,000
11	Juan Camacho	Pennsylvania	$21,200,000
12	Owen Stegemann	Montreal	$21,200,000
13	Erik Butler	Jacksonville	$21,000,000
14	Josh Bye	Buffalo	$20,800,000
15	Allen Webster	Dallas	$20,400,000
16	Brendan Tucker	Chicago	$20,000,000
17	Mike Moss	Kansas City	$19,800,000
18	Trace Yeadon	Pennsylvania	$19,600,000
19	Alberto Candelaria	Mexico City	$19,500,000
20	Franklin Cruz	Havana	$19,000,000
21	Danny Douglass	Bighorn	$19,000,000
22	David Godinez	Walnut Creek	$19,000,000
23	Luis Gallardo	Vancouver	$18,925,000
24	Mario Mirabal	Dallas	$18,200,000
25	Ethan Morehead	Seattle	$18,000,000

BIGHORN BISON

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$6,360,000
Player Payroll	$64,800,000
Current Budget	$208,000,000
Projected Balance	$90,047,113

Average Player Salary	$1,923,000
League Average Salary	$2,326,584

Highest Paid Players:
1) Danny Douglass	$19,000,000
2) Jeff Lee	$12,000,000
3) Nelson Cruzlopez	$3,800,000
4) Dean Nappi	$3,400,000
5) Tony Mares	$3,015,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	949,305
	Attendance per Game	33,904
	Starting Balance	$45,000,000

	Gate Revenue	$13,712,895
	Season Ticket Revenue	$56,447,685
	Playoff Revenue	$0
	Media Revenue	$74,000,000
	Merchandising Revenue	$4,582,732
	Other Revenue	$4,637,435

	Player Expenses	$23,885,147
	Staff Expenses	$2,530,556
	Other Expenses	$15,000,000

	Misc Expenses	$5,000,000

	Total Revenue	$153,380,747
	Total Expenses	$41,415,703
	BALANCE	$161,965,044

	LAST SEASON OVERVIEW
	Attendance	3,256,935
	Attendance per Game	40,209
	Starting Balance	$45,000,000

	Gate Revenue	$51,084,075
	Season Ticket Revenue	$62,908,650
	Playoff Revenue	$0
	Media Revenue	$85,000,000
	Merchandising Revenue	$13,784,886
	Other Revenue	$4,637,435

	Player Expenses	$86,254,713
	Staff Expenses	$6,140,000
	Other Expenses	$21,677,778

	Misc Expenses	-$92,680,822

	Total Revenue	$206,753,313
	Total Expenses	$114,072,491
	BALANCE	$45,000,000

BLOOMINGTON BLAZERS

GENERAL INFORMATION
Team Focus	Build a Dynasty!
Staff Payroll	$5,035,000
Player Payroll	$89,835,400
Current Budget	$202,000,000
Projected Balance	$1,390,192

Average Player Salary	$1,967,048
League Average Salary	$2,326,584

Highest Paid Players:
1) Sergio Apodaca	$15,000,000
2) Alan Willer	$15,000,000
3) Jay Vincent	$8,750,000
4) Lateef Zitouna	$8,175,000
5) Clark Griswold	$7,500,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,510,222
	Attendance per Game	47,194
	Starting Balance	$45,000,000

	Gate Revenue	$26,954,410
	Season Ticket Revenue	$65,567,880
	Playoff Revenue	$0
	Media Revenue	$69,500,000
	Merchandising Revenue	$6,083,936
	Other Revenue	-$7,842,350

	Player Expenses	$33,358,074
	Staff Expenses	$11,254,568
	Other Expenses	$88,025,000

	Misc Expenses	$10,000,000

	Total Revenue	$160,263,876
	Total Expenses	$132,637,642
	BALANCE	$82,626,234

	LAST SEASON OVERVIEW
	Attendance	3,652,568
	Attendance per Game	45,093
	Starting Balance	$29,832,490

	Gate Revenue	$59,669,198
	Season Ticket Revenue	$64,989,540
	Playoff Revenue	$0
	Media Revenue	$69,500,000
	Merchandising Revenue	$15,399,963
	Other Revenue	-$7,842,350

	Player Expenses	$72,262,557
	Staff Expenses	$5,939,999
	Other Expenses	$94,356,660

	Misc Expenses	-$14,209,061

	Total Revenue	$201,935,787
	Total Expenses	$172,559,216
	BALANCE	$45,000,000

BUFFALO BISON

GENERAL INFORMATION
Team Focus
Staff Payroll	$6,245,000
Player Payroll	$73,157,000
Current Budget	$194,000,000
Projected Balance	-$22,708,546

Average Player Salary	$1,711,979
League Average Salary	$2,326,584

Highest Paid Players:
1) Josh Bye	$20,800,000
2) Landon Michaels	$8,125,000
3) Connor Gaudet	$8,000,000
4) Ben Molter	$8,000,000
5) Mace Kota	$6,000,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,485,586
	Attendance per Game	47,922
	Starting Balance	$45,000,000

	Gate Revenue	$20,444,031
	Season Ticket Revenue	$66,775,791
	Playoff Revenue	$0
	Media Revenue	$60,000,000
	Merchandising Revenue	$5,485,337
	Other Revenue	-$3,860,128

	Player Expenses	$28,784,321
	Staff Expenses	$2,679,413
	Other Expenses	$117,365,370

	Misc Expenses	$10,000,000

	Total Revenue	$148,845,031
	Total Expenses	$148,829,104
	BALANCE	$55,015,927

	LAST SEASON OVERVIEW
	Attendance	3,684,984
	Attendance per Game	45,494
	Starting Balance	$31,247,435

	Gate Revenue	$52,558,684
	Season Ticket Revenue	$58,325,715
	Playoff Revenue	$7,328,627
	Media Revenue	$60,000,000
	Merchandising Revenue	$13,645,702
	Other Revenue	-$3,860,128

	Player Expenses	$70,172,700
	Staff Expenses	$6,024,999
	Other Expenses	$96,635,259

	Misc Expenses	-$5,557,291

	Total Revenue	$192,142,814
	Total Expenses	$172,832,958
	BALANCE	$45,000,000

CABO SAN LUCAS TOREROS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$4,900,000
Player Payroll	$53,203,700
Current Budget	$154,000,000
Projected Balance	$57,442,113

Average Player Salary	$1,397,969
League Average Salary	$2,326,584

Highest Paid Players:
1) Jimmy Sherry	$9,300,000
2) Shokichi Iwata	$6,200,000
3) Ron Mulhollan	$4,400,000
4) B.J. Bichler	$4,214,200
5) Chris Hogan	$2,637,600

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,201,057
	Attendance per Game	41,416
	Starting Balance	$45,000,000

	Gate Revenue	$10,812,255
	Season Ticket Revenue	$20,120,400
	Playoff Revenue	$0
	Media Revenue	$57,000,000
	Merchandising Revenue	$2,652,140
	Other Revenue	$10,949,114

	Player Expenses	$19,940,714
	Staff Expenses	$1,845,061
	Other Expenses	$24,284,026

	Misc Expenses	$5,000,000

	Total Revenue	$101,533,909
	Total Expenses	$46,069,801
	BALANCE	$105,464,108

	LAST SEASON OVERVIEW
	Attendance	3,683,607
	Attendance per Game	45,477
	Starting Balance	$13,647,911

	Gate Revenue	$36,634,230
	Season Ticket Revenue	$18,619,875
	Playoff Revenue	$0
	Media Revenue	$57,000,000
	Merchandising Revenue	$7,317,211
	Other Revenue	$10,949,114

	Player Expenses	$93,303,670
	Staff Expenses	$4,934,999
	Other Expenses	$24,284,026

	Misc Expenses	$5,609,905

	Total Revenue	$148,264,879
	Total Expenses	$122,522,695
	BALANCE	$45,000,000

CHICAGO ECLIPSE

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$4,190,000
Player Payroll	$104,328,800
Current Budget	$226,000,000
Projected Balance	-$6,644,951

Average Player Salary	$2,877,337
League Average Salary	$2,326,584

Highest Paid Players:
1) Brendan Tucker	$20,000,000
2) Jesse Hemmelgarn	$14,000,000
3) Joe McKnight	$12,500,000
4) Mike Hursh	$12,000,000
5) Miguel Benavides	$8,000,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,499,337
	Attendance per Game	55,531
	Starting Balance	$25,788,043

	Gate Revenue	$19,561,389
	Season Ticket Revenue	$73,401,552
	Playoff Revenue	$0
	Media Revenue	$75,000,000
	Merchandising Revenue	$5,001,336
	Other Revenue	-$1,971,282

	Player Expenses	$42,268,730
	Staff Expenses	$2,460,000
	Other Expenses	$64,995,208

	Misc Expenses	-$13,000,000

	Total Revenue	$170,992,995
	Total Expenses	$109,723,938
	BALANCE	$74,057,100

	LAST SEASON OVERVIEW
	Attendance	4,414,613
	Attendance per Game	54,501
	Starting Balance	$15,031,078

	Gate Revenue	$69,477,111
	Season Ticket Revenue	$70,685,020
	Playoff Revenue	$9,465,972
	Media Revenue	$75,000,000
	Merchandising Revenue	$15,204,029
	Other Revenue	-$1,971,282

	Player Expenses	$107,983,437
	Staff Expenses	$4,774,999
	Other Expenses	$84,565,778

	Misc Expenses	-$16,000,000

	Total Revenue	$224,081,179
	Total Expenses	$197,324,214
	BALANCE	$25,788,043

DALLAS TEXANS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$6,065,000
Player Payroll	$127,263,400
Current Budget	$166,000,000
Projected Balance	$6,898,808

Average Player Salary	$3,017,600
League Average Salary	$2,326,584

Highest Paid Players:
1) Ruben Rosado	$21,600,000
2) Allen Webster	$20,400,000
3) Mario Mirabal	$18,200,000
4) Dean Hrusovsky	$11,000,000
5) Matt Lopas	$10,000,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	972,786
	Attendance per Game	40,533
	Starting Balance	$21,197,659

	Gate Revenue	$12,606,528
	Season Ticket Revenue	$62,513,856
	Playoff Revenue	$0
	Media Revenue	$59,000,000
	Merchandising Revenue	$4,164,426
	Other Revenue	$5,600,045

	Player Expenses	$47,683,799
	Staff Expenses	$2,208,858
	Other Expenses	$26,894,665

	Misc Expenses	$21,000,000

	Total Revenue	$143,884,855
	Total Expenses	$76,787,322
	BALANCE	$109,295,192

	LAST SEASON OVERVIEW
	Attendance	2,541,230
	Attendance per Game	31,373
	Starting Balance	$15,614,846

	Gate Revenue	$17,211,424
	Season Ticket Revenue	$64,107,936
	Playoff Revenue	$0
	Media Revenue	$60,000,000
	Merchandising Revenue	$12,305,178
	Other Revenue	$5,600,045

	Player Expenses	$101,201,577
	Staff Expenses	$5,744,999
	Other Expenses	$53,075,309

	Misc Expenses	$0

	Total Revenue	$165,604,698
	Total Expenses	$160,021,885
	BALANCE	$21,197,659

EAGLE ROCK RIDGE RUNNERS

GENERAL INFORMATION
Team Focus
Staff Payroll	$6,722,500
Player Payroll	$85,419,000
Current Budget	$178,000,000
Projected Balance	$25,209,193

Average Player Salary	$2,156,707
League Average Salary	$2,326,584

Highest Paid Players:
1) Jeromir Hamrlik	$17,000,000
2) Andrew Shackleton	$15,000,000
3) Zheng-ze Li	$9,500,000
4) Shane Achilles	$6,000,000
5) Andrew Stith	$4,000,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	921,640
	Attendance per Game	30,721
	Starting Balance	$45,000,000

	Gate Revenue	$14,242,400
	Season Ticket Revenue	$56,105,784
	Playoff Revenue	$0
	Media Revenue	$74,000,000
	Merchandising Revenue	$4,985,590
	Other Revenue	$1,803,446

	Player Expenses	$32,134,278
	Staff Expenses	$2,719,814
	Other Expenses	$51,330,741

	Misc Expenses	$5,000,000

	Total Revenue	$151,137,220
	Total Expenses	$86,184,833
	BALANCE	$114,952,387

	LAST SEASON OVERVIEW
	Attendance	1,724,760
	Attendance per Game	21,293
	Starting Balance	$45,000,000

	Gate Revenue	$24,930,990
	Season Ticket Revenue	$47,508,930
	Playoff Revenue	$0
	Media Revenue	$75,000,000
	Merchandising Revenue	$13,383,909
	Other Revenue	$1,803,446

	Player Expenses	$55,342,178
	Staff Expenses	$5,842,499
	Other Expenses	$80,275,777

	Misc Expenses	-$36,148,589

	Total Revenue	$177,609,043
	Total Expenses	$141,460,454
	BALANCE	$45,000,000

EL PASO MAVERICKS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$6,567,251
Player Payroll	$73,712,900
Current Budget	$164,000,000
Projected Balance	$40,829,037

Average Player Salary	$2,149,026
League Average Salary	$2,326,584

Highest Paid Players:
1) Alex Velasco	$15,000,000
2) Eric Reichel	$13,400,000
3) Edwin Serna	$8,200,000
4) Nate Perlson	$7,000,000
5) Vincent Herrera	$5,000,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,697,675
	Attendance per Game	58,541
	Starting Balance	$45,000,000

	Gate Revenue	$10,876,645
	Season Ticket Revenue	$31,263,570
	Playoff Revenue	$0
	Media Revenue	$67,500,000
	Merchandising Revenue	$5,312,104
	Other Revenue	$9,962,369

	Player Expenses	$27,124,797
	Staff Expenses	$2,432,315
	Other Expenses	$46,800,000

	Misc Expenses	$5,000,000

	Total Revenue	$124,914,688
	Total Expenses	$76,357,112
	BALANCE	$98,557,576

	LAST SEASON OVERVIEW
	Attendance	4,015,229
	Attendance per Game	49,571
	Starting Balance	$45,000,000

	Gate Revenue	$22,430,720
	Season Ticket Revenue	$27,477,468
	Playoff Revenue	$0
	Media Revenue	$68,500,000
	Merchandising Revenue	$14,552,430
	Other Revenue	$9,962,369

	Player Expenses	$72,715,434
	Staff Expenses	$5,852,250
	Other Expenses	$78,346,693

	Misc Expenses	-$5,151,209

	Total Revenue	$162,065,586
	Total Expenses	$156,914,377
	BALANCE	$45,000,000

EUREKA HORNETS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$5,840,000
Player Payroll	$110,967,000
Current Budget	$218,000,000
Projected Balance	$26,630,606

Average Player Salary	$2,973,769
League Average Salary	$2,326,584

Highest Paid Players:
1) Benny Rodriguez	$35,425,000
2) Cesar Romo	$11,800,000
3) Adam Pappalardo	$10,640,000
4) Jim Bess	$7,600,000
5) Ray Goodwin	$7,525,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,280,552
	Attendance per Game	53,356
	Starting Balance	$45,000,000

	Gate Revenue	$15,317,018
	Season Ticket Revenue	$83,478,190
	Playoff Revenue	$0
	Media Revenue	$62,000,000
	Merchandising Revenue	$4,729,632
	Other Revenue	$285,974

	Player Expenses	$40,389,481
	Staff Expenses	$3,206,913
	Other Expenses	$42,208,333

	Misc Expenses	$10,000,000

	Total Revenue	$165,810,814
	Total Expenses	$85,804,727
	BALANCE	$135,006,087

	LAST SEASON OVERVIEW
	Attendance	4,592,223
	Attendance per Game	56,694
	Starting Balance	$45,000,000

	Gate Revenue	$72,153,556
	Season Ticket Revenue	$71,475,615
	Playoff Revenue	$18,824,079
	Media Revenue	$54,500,000
	Merchandising Revenue	$15,962,508
	Other Revenue	$285,974

	Player Expenses	$103,658,539
	Staff Expenses	$6,079,999
	Other Expenses	$53,248,036

	Misc Expenses	-$53,587,402

	Total Revenue	$216,573,976
	Total Expenses	$162,986,574
	BALANCE	$45,000,000

HAVANA STOGIES

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$5,875,000
Player Payroll	$143,328,600
Current Budget	$236,000,000
Projected Balance	-$20,770,471

Average Player Salary	$3,307,547
League Average Salary	$2,326,584

Highest Paid Players:
1) Jim LeMay	$22,000,000
2) Franklin Cruz	$19,000,000
3) Prince Williams	$18,000,000
4) Danny Arias	$17,000,000
5) Tommy Ivester	$11,600,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,176,210
	Attendance per Game	37,942
	Starting Balance	$45,000,000

	Gate Revenue	$15,648,399
	Season Ticket Revenue	$78,971,841
	Playoff Revenue	$0
	Media Revenue	$85,000,000
	Merchandising Revenue	$6,407,733
	Other Revenue	-$5,174,500

	Player Expenses	$55,317,328
	Staff Expenses	$2,139,660
	Other Expenses	$71,733,333

	Misc Expenses	$5,000,000

	Total Revenue	$180,853,473
	Total Expenses	$129,190,321
	BALANCE	$101,663,152

	LAST SEASON OVERVIEW
	Attendance	3,511,718
	Attendance per Game	43,355
	Starting Balance	$45,000,000

	Gate Revenue	$57,925,140
	Season Ticket Revenue	$79,031,862
	Playoff Revenue	$12,480,394
	Media Revenue	$85,000,000
	Merchandising Revenue	$17,000,037
	Other Revenue	-$5,174,500

	Player Expenses	$149,200,360
	Staff Expenses	$5,524,999
	Other Expenses	$61,000,000

	Misc Expenses	-$20,209,308

	Total Revenue	$235,934,667
	Total Expenses	$215,725,359
	BALANCE	$45,000,000

HAWAII HONU

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$5,670,000
Player Payroll	$81,900,000
Current Budget	$186,000,000
Projected Balance	-$7,554,887

Average Player Salary	$2,254,154
League Average Salary	$2,326,584

Highest Paid Players:
1) Chris Sweeney	$18,000,000
2) Ramon Torres	$11,000,000
3) Aaron Gross	$9,000,000
4) Kirk Hojnacki	$8,000,000
5) Paul Cavanaugh	$5,249,200

	CURRENT FINANCIAL OVERVIEW
	Attendance	810,677
	Attendance per Game	26,151
	Starting Balance	$19,611,346

	Gate Revenue	$11,313,715
	Season Ticket Revenue	$49,715,856
	Playoff Revenue	$0
	Media Revenue	$54,500,000
	Merchandising Revenue	$5,167,197
	Other Revenue	$5,174,343

	Player Expenses	$41,081,043
	Staff Expenses	$2,470,000
	Other Expenses	$70,351,112

	Misc Expenses	$10,000,000

	Total Revenue	$125,871,111
	Total Expenses	$113,902,155
	BALANCE	$41,580,302

	LAST SEASON OVERVIEW
	Attendance	3,323,188
	Attendance per Game	41,027
	Starting Balance	$31,239,670

	Gate Revenue	$56,227,118
	Season Ticket Revenue	$52,682,157
	Playoff Revenue	$10,957,396
	Media Revenue	$54,500,000
	Merchandising Revenue	$13,755,846
	Other Revenue	$5,174,343

	Player Expenses	$126,327,905
	Staff Expenses	$5,040,000
	Other Expenses	$72,847,342

	Misc Expenses	$8,000,000

	Total Revenue	$184,586,923
	Total Expenses	$204,215,247
	BALANCE	$19,611,346

JACKSONVILLE PILOTS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$6,090,000
Player Payroll	$146,259,200
Current Budget	$202,000,000
Projected Balance	-$14,368,942

Average Player Salary	$3,449,323
League Average Salary	$2,326,584

Highest Paid Players:
1) John Popper	$36,400,000
2) Erik Butler	$21,000,000
3) Kelvin Tolmie	$13,600,000
4) German Gil	$12,000,000
5) Miguel Ruiz	$10,400,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,598,917
	Attendance per Game	51,578
	Starting Balance	$45,000,000

	Gate Revenue	$22,505,609
	Season Ticket Revenue	$71,547,668
	Playoff Revenue	$0
	Media Revenue	$62,000,000
	Merchandising Revenue	$6,109,108
	Other Revenue	-$7,528,642

	Player Expenses	$52,891,849
	Staff Expenses	$2,217,962
	Other Expenses	$44,190,000

	Misc Expenses	$5,000,000

	Total Revenue	$154,633,743
	Total Expenses	$99,299,811
	BALANCE	$105,333,932

	LAST SEASON OVERVIEW
	Attendance	4,276,343
	Attendance per Game	52,794
	Starting Balance	$40,444,990

	Gate Revenue	$61,058,268
	Season Ticket Revenue	$72,368,640
	Playoff Revenue	$0
	Media Revenue	$62,000,000
	Merchandising Revenue	$15,929,397
	Other Revenue	-$7,528,642

	Player Expenses	$130,916,024
	Staff Expenses	$6,256,512
	Other Expenses	$43,800,000

	Misc Expenses	-$15,004,396

	Total Revenue	$200,531,942
	Total Expenses	$180,972,536
	BALANCE	$45,000,000

KANSAS CITY TORNADOES

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$6,570,000
Player Payroll	$109,301,000
Current Budget	$184,000,000
Projected Balance	-$8,919,341

Average Player Salary	$3,021,368
League Average Salary	$2,326,584

Highest Paid Players:
1) Ramon Tapia	$24,000,000
2) Vinnie Fasnacht	$23,400,000
3) Mike Moss	$19,800,000
4) Manuel Zepeda	$7,500,000
5) Roberto Navarro	$5,500,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	559,409
	Attendance per Game	20,719
	Starting Balance	$13,823,780

	Gate Revenue	$5,402,253
	Season Ticket Revenue	$55,117,841
	Playoff Revenue	$0
	Media Revenue	$67,500,000
	Merchandising Revenue	$4,649,841
	Other Revenue	$10,048,556

	Player Expenses	$44,004,308
	Staff Expenses	$2,493,333
	Other Expenses	$73,884,680

	Misc Expenses	$14,000,000

	Total Revenue	$142,718,491
	Total Expenses	$120,382,321
	BALANCE	$50,159,950

	LAST SEASON OVERVIEW
	Attendance	2,086,730
	Attendance per Game	25,762
	Starting Balance	$35,092,478

	Gate Revenue	$29,753,194
	Season Ticket Revenue	$58,283,342
	Playoff Revenue	$0
	Media Revenue	$68,500,000
	Merchandising Revenue	$13,934,244
	Other Revenue	$10,048,556

	Player Expenses	$128,764,831
	Staff Expenses	$6,849,900
	Other Expenses	$68,749,259

	Misc Expenses	$0

	Total Revenue	$183,095,292
	Total Expenses	$204,363,990
	BALANCE	$13,823,780

MAPLE MARAUDERS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$7,690,000
Player Payroll	$52,898,700
Current Budget	$174,000,000
Projected Balance	$18,615,637

Average Player Salary	$1,402,636
League Average Salary	$2,326,584

Highest Paid Players:
1) Dennis Krupski	$16,000,000
2) Mike Flemming	$3,865,800
3) Luis Garza	$3,400,000
4) Kevin Spottswood	$2,906,800
5) Kyle Brown	$2,600,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,230,099
	Attendance per Game	36,179
	Starting Balance	$25,262,086

	Gate Revenue	$15,222,892
	Season Ticket Revenue	$58,975,870
	Playoff Revenue	$0
	Media Revenue	$67,500,000
	Merchandising Revenue	$5,400,922
	Other Revenue	-$1,590,277

	Player Expenses	$19,057,519
	Staff Expenses	$4,010,679
	Other Expenses	$88,230,000

	Misc Expenses	$20,000,000

	Total Revenue	$145,509,407
	Total Expenses	$111,298,198
	BALANCE	$79,473,295

	LAST SEASON OVERVIEW
	Attendance	2,380,416
	Attendance per Game	29,388
	Starting Balance	$4,575,691

	Gate Revenue	$12,741,888
	Season Ticket Revenue	$63,431,424
	Playoff Revenue	$0
	Media Revenue	$67,500,000
	Merchandising Revenue	$12,716,307
	Other Revenue	-$1,590,277

	Player Expenses	$45,473,922
	Staff Expenses	$6,995,000
	Other Expenses	$106,363,333

	Misc Expenses	$6,000,000

	Total Revenue	$173,518,650
	Total Expenses	$158,832,255
	BALANCE	$25,262,086

MEXICO CITY LUCHADORES

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$5,005,000
Player Payroll	$110,262,200
Current Budget	$168,000,000
Projected Balance	$1,981,999

Average Player Salary	$2,484,579
League Average Salary	$2,326,584

Highest Paid Players:
1) Eddie Escobar	$41,400,000
2) Alberto Candelaria	$19,500,000
3) Willie Roman	$8,400,000
4) Ghaysun Azizi	$8,200,000
5) Sander Rademakers	$4,036,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	679,055
	Attendance per Game	24,252
	Starting Balance	$45,000,000

	Gate Revenue	$8,228,471
	Season Ticket Revenue	$53,633,059
	Playoff Revenue	$0
	Media Revenue	$54,500,000
	Merchandising Revenue	$5,249,060
	Other Revenue	$3,632,732

	Player Expenses	$39,400,405
	Staff Expenses	$1,791,914
	Other Expenses	$36,000,000

	Misc Expenses	$10,000,000

	Total Revenue	$125,243,322
	Total Expenses	$77,192,319
	BALANCE	$103,051,003

	LAST SEASON OVERVIEW
	Attendance	2,368,734
	Attendance per Game	29,244
	Starting Balance	$36,067,503

	Gate Revenue	$34,119,389
	Season Ticket Revenue	$59,256,022
	Playoff Revenue	$0
	Media Revenue	$50,000,000
	Merchandising Revenue	$15,199,974
	Other Revenue	$3,632,732

	Player Expenses	$117,941,698
	Staff Expenses	$4,222,999
	Other Expenses	$42,865,000

	Misc Expenses	$7,471,748

	Total Revenue	$166,490,446
	Total Expenses	$165,029,697
	BALANCE	$45,000,000

MILWAUKEE MILLERS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$4,710,000
Player Payroll	$42,775,000
Current Budget	$190,000,000
Projected Balance	$97,609,700

Average Player Salary	$1,093,261
League Average Salary	$2,326,584

Highest Paid Players:
1) Andrew Bruett	$7,500,000
2) Israel Cancel	$7,000,000
3) Nate Chambers	$3,000,000
4) Jamie Linn	$2,480,000
5) Daniel Reyes	$1,900,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,341,814
	Attendance per Game	44,727
	Starting Balance	$45,000,000

	Gate Revenue	$13,038,859
	Season Ticket Revenue	$68,047,628
	Playoff Revenue	$0
	Media Revenue	$61,000,000
	Merchandising Revenue	$4,969,695
	Other Revenue	$1,428,403

	Player Expenses	$18,586,074
	Staff Expenses	$2,089,445
	Other Expenses	$25,900,000

	Misc Expenses	$5,000,000

	Total Revenue	$148,484,585
	Total Expenses	$46,575,519
	BALANCE	$151,909,066

	LAST SEASON OVERVIEW
	Attendance	4,145,142
	Attendance per Game	51,175
	Starting Balance	$45,000,000

	Gate Revenue	$59,567,334
	Season Ticket Revenue	$60,641,784
	Playoff Revenue	$0
	Media Revenue	$61,000,000
	Merchandising Revenue	$13,304,200
	Other Revenue	$1,428,403

	Player Expenses	$45,514,343
	Staff Expenses	$4,490,000
	Other Expenses	$34,060,000

	Misc Expenses	-$104,975,822

	Total Revenue	$189,040,165
	Total Expenses	$84,064,343
	BALANCE	$45,000,000

MONTREAL MOUNTIES

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$8,402,000
Player Payroll	$114,810,000
Current Budget	$226,000,000
Projected Balance	$1,840,741

Average Player Salary	$2,786,512
League Average Salary	$2,326,584

Highest Paid Players:
1) J.N. Martin	$28,700,000
2) Owen Stegemann	$21,200,000
3) Gene Johnson	$15,000,000
4) Kiyomi Arai	$10,000,000
5) Cody Jaeger	$7,200,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,341,973
	Attendance per Game	47,928
	Starting Balance	$45,000,000

	Gate Revenue	$19,970,055
	Season Ticket Revenue	$78,104,250
	Playoff Revenue	$0
	Media Revenue	$62,000,000
	Merchandising Revenue	$5,517,904
	Other Revenue	-$4,157,884

	Player Expenses	$44,926,259
	Staff Expenses	$3,336,852
	Other Expenses	$61,819,082

	Misc Expenses	$10,000,000

	Total Revenue	$161,434,325
	Total Expenses	$110,082,193
	BALANCE	$106,352,132

	LAST SEASON OVERVIEW
	Attendance	3,522,272
	Attendance per Game	43,485
	Starting Balance	$45,000,000

	Gate Revenue	$60,506,950
	Season Ticket Revenue	$62,772,570
	Playoff Revenue	$31,832,296
	Media Revenue	$62,000,000
	Merchandising Revenue	$15,300,009
	Other Revenue	-$4,157,884

	Player Expenses	$110,986,014
	Staff Expenses	$8,187,000
	Other Expenses	$100,500,000

	Misc Expenses	-$5,335,881

	Total Revenue	$225,008,895
	Total Expenses	$219,673,014
	BALANCE	$45,000,000

PENNSYLVANIA BUTTERFLIES

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$10,020,000
Player Payroll	$170,354,600
Current Budget	$224,000,000
Projected Balance	-$36,992,352

Average Player Salary	$3,816,438
League Average Salary	$2,326,584

Highest Paid Players:
1) Bobby Chavez	$30,400,000
2) Juan Camacho	$21,200,000
3) Trace Yeadon	$19,600,000
4) Miguel Lopez	$16,600,000
5) Dave de la Torre	$15,000,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,616,189
	Attendance per Game	50,506
	Starting Balance	$45,000,000

	Gate Revenue	$19,093,286
	Season Ticket Revenue	$75,013,030
	Playoff Revenue	$0
	Media Revenue	$76,000,000
	Merchandising Revenue	$6,395,072
	Other Revenue	-$5,683,104

	Player Expenses	$67,346,761
	Staff Expenses	$3,734,259
	Other Expenses	$50,000,000

	Misc Expenses	$5,000,000

	Total Revenue	$170,818,284
	Total Expenses	$121,081,020
	BALANCE	$99,737,264

	LAST SEASON OVERVIEW
	Attendance	4,056,441
	Attendance per Game	50,080
	Starting Balance	$45,000,000

	Gate Revenue	$55,381,242
	Season Ticket Revenue	$62,255,547
	Playoff Revenue	$21,423,662
	Media Revenue	$74,000,000
	Merchandising Revenue	$16,187,526
	Other Revenue	-$5,683,104

	Player Expenses	$173,651,366
	Staff Expenses	$9,675,000
	Other Expenses	$39,280,000

	Misc Expenses	-$602,942

	Total Revenue	$223,209,308
	Total Expenses	$222,606,366
	BALANCE	$45,000,000

QUEBEC ARMADA

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$5,560,000
Player Payroll	$92,625,700
Current Budget	$198,000,000
Projected Balance	$18,969,690

Average Player Salary	$2,503,479
League Average Salary	$2,326,584

Highest Paid Players:
1) Wanjala Bagatui	$24,000,000
2) Chris Romanko	$17,500,000
3) Victor Favela	$8,100,000
4) Norm Anglin	$7,300,000
5) Fernando Puente	$4,748,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,553,263
	Attendance per Game	48,539
	Starting Balance	$45,000,000

	Gate Revenue	$19,337,730
	Season Ticket Revenue	$69,002,280
	Playoff Revenue	$0
	Media Revenue	$53,500,000
	Merchandising Revenue	$5,256,506
	Other Revenue	-$6,853,672

	Player Expenses	$34,281,600
	Staff Expenses	$2,059,259
	Other Expenses	$53,034,919

	Misc Expenses	$10,000,000

	Total Revenue	$140,242,844
	Total Expenses	$89,375,778
	BALANCE	$105,867,066

	LAST SEASON OVERVIEW
	Attendance	4,087,478
	Attendance per Game	50,463
	Starting Balance	$45,000,000

	Gate Revenue	$57,240,330
	Season Ticket Revenue	$65,384,010
	Playoff Revenue	$14,485,667
	Media Revenue	$53,500,000
	Merchandising Revenue	$12,951,181
	Other Revenue	-$6,853,672

	Player Expenses	$82,650,963
	Staff Expenses	$5,814,999
	Other Expenses	$66,839,134

	Misc Expenses	-$42,114,157

	Total Revenue	$197,419,253
	Total Expenses	$155,305,096
	BALANCE	$45,000,000

SAN FRANCISCO EARTHQUAKES

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$5,800,000
Player Payroll	$84,654,400
Current Budget	$170,000,000
Projected Balance	-$6,948,589

Average Player Salary	$1,920,196
League Average Salary	$2,326,584

Highest Paid Players:
1) Chris Crawford	$10,800,000
2) Khalil Haywood	$10,000,000
3) Omar Hernandez	$10,000,000
4) Brian Cornelius	$8,200,000
5) Geoff Raines	$4,380,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	862,380
	Attendance per Game	30,799
	Starting Balance	$44,662,056

	Gate Revenue	$7,072,200
	Season Ticket Revenue	$54,383,400
	Playoff Revenue	$0
	Media Revenue	$52,500,000
	Merchandising Revenue	$3,949,654
	Other Revenue	$5,196,831

	Player Expenses	$30,314,920
	Staff Expenses	$2,076,543
	Other Expenses	$63,834,000

	Misc Expenses	$5,337,944

	Total Revenue	$123,102,085
	Total Expenses	$96,225,463
	BALANCE	$76,876,622

	LAST SEASON OVERVIEW
	Attendance	3,504,022
	Attendance per Game	43,260
	Starting Balance	$45,000,000

	Gate Revenue	$45,140,970
	Season Ticket Revenue	$59,979,690
	Playoff Revenue	$0
	Media Revenue	$52,500,000
	Merchandising Revenue	$10,983,406
	Other Revenue	$5,196,831

	Player Expenses	$48,942,019
	Staff Expenses	$6,044,999
	Other Expenses	$114,822,593

	Misc Expenses	$0

	Total Revenue	$169,471,667
	Total Expenses	$169,809,611
	BALANCE	$44,662,056

SEATTLE SASQUATCH

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$5,450,000
Player Payroll	$104,624,500
Current Budget	$184,000,000
Projected Balance	-$37,294,163

Average Player Salary	$2,436,322
League Average Salary	$2,326,584

Highest Paid Players:
1) Ethan Morehead	$18,000,000
2) Raul Navarro	$14,500,000
3) Jason Sanders	$12,600,000
4) Carlos Arevalo	$12,500,000
5) Melvin Sepulveda	$9,600,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,589,603
	Attendance per Game	49,675
	Starting Balance	$44,579,852

	Gate Revenue	$18,370,275
	Season Ticket Revenue	$60,127,679
	Playoff Revenue	$0
	Media Revenue	$53,500,000
	Merchandising Revenue	$5,393,558
	Other Revenue	-$3,512,900

	Player Expenses	$48,993,346
	Staff Expenses	$3,543,518
	Other Expenses	$83,397,778

	Misc Expenses	$10,420,148

	Total Revenue	$133,878,612
	Total Expenses	$135,934,642
	BALANCE	$52,943,970

	LAST SEASON OVERVIEW
	Attendance	4,278,011
	Attendance per Game	52,815
	Starting Balance	$45,000,000

	Gate Revenue	$58,406,139
	Season Ticket Revenue	$54,961,110
	Playoff Revenue	$9,482,192
	Media Revenue	$53,500,000
	Merchandising Revenue	$13,456,051
	Other Revenue	-$3,512,900

	Player Expenses	$90,423,523
	Staff Expenses	$4,686,944
	Other Expenses	$89,266,071

	Misc Expenses	$0

	Total Revenue	$183,956,390
	Total Expenses	$184,376,538
	BALANCE	$44,579,852

VANCOUVER PIONEERS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$4,520,000
Player Payroll	$59,071,000
Current Budget	$198,000,000
Projected Balance	$8,482,766

Average Player Salary	$1,575,171
League Average Salary	$2,326,584

Highest Paid Players:
1) Luis Gallardo	$18,925,000
2) Willie Arredondo	$7,000,000
3) Mike Ortner	$6,582,000
4) Wonus Hagner	$3,250,000
5) Noel Belcher	$2,750,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,277,810
	Attendance per Game	39,932
	Starting Balance	$45,000,000

	Gate Revenue	$17,447,561
	Season Ticket Revenue	$60,147,019
	Playoff Revenue	$0
	Media Revenue	$53,500,000
	Merchandising Revenue	$5,225,056
	Other Revenue	-$3,155,097

	Player Expenses	$24,936,395
	Staff Expenses	$1,646,173
	Other Expenses	$75,270,062

	Misc Expenses	$5,000,000

	Total Revenue	$133,164,539
	Total Expenses	$101,852,630
	BALANCE	$81,311,909

	LAST SEASON OVERVIEW
	Attendance	3,890,212
	Attendance per Game	48,027
	Starting Balance	$45,000,000

	Gate Revenue	$55,616,697
	Season Ticket Revenue	$64,007,260
	Playoff Revenue	$15,630,077
	Media Revenue	$53,500,000
	Merchandising Revenue	$13,193,241
	Other Revenue	-$3,155,097

	Player Expenses	$82,468,677
	Staff Expenses	$4,785,000
	Other Expenses	$70,188,272

	Misc Expenses	-$38,657,507

	Total Revenue	$196,099,456
	Total Expenses	$157,441,949
	BALANCE	$45,000,000

WALNUT CREEK WARRIORS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$5,890,000
Player Payroll	$75,914,800
Current Budget	$192,000,000
Projected Balance	-$12,864,927

Average Player Salary	$1,839,200
League Average Salary	$2,326,584

Highest Paid Players:
1) David Godinez	$19,000,000
2) Jonathan Morales	$8,125,000
3) Mario Rodriguez	$5,500,000
4) Dan Edwards	$4,500,000
5) John Driscoll	$4,122,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,715,957
	Attendance per Game	51,999
	Starting Balance	$45,000,000

	Gate Revenue	$26,096,371
	Season Ticket Revenue	$45,964,757
	Playoff Revenue	$0
	Media Revenue	$50,500,000
	Merchandising Revenue	$4,247,844
	Other Revenue	-$5,102,313

	Player Expenses	$36,444,880
	Staff Expenses	$6,335,124
	Other Expenses	$76,384,017

	Misc Expenses	$10,000,000

	Total Revenue	$121,706,659
	Total Expenses	$119,164,021
	BALANCE	$57,542,638

	LAST SEASON OVERVIEW
	Attendance	3,636,164
	Attendance per Game	44,891
	Starting Balance	$45,000,000

	Gate Revenue	$55,731,051
	Season Ticket Revenue	$39,690,802
	Playoff Revenue	$32,287,243
	Media Revenue	$50,500,000
	Merchandising Revenue	$9,357,103
	Other Revenue	-$5,102,313

	Player Expenses	$78,754,506
	Staff Expenses	$6,480,000
	Other Expenses	$73,183,170

	Misc Expenses	-$32,586,011

	Total Revenue	$191,003,687
	Total Expenses	$158,417,676
	BALANCE	$45,000,000

WEST ISLAND JAZZ

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$6,397,000
Player Payroll	$79,013,500
Current Budget	$192,000,000
Projected Balance	-$7,627,535

Average Player Salary	$1,844,922
League Average Salary	$2,326,584

Highest Paid Players:
1) George Patten	$15,000,000
2) Bob Enriquez	$6,850,000
3) Randy Daly	$5,040,000
4) Jake Haight	$5,018,600
5) Ernesto Herrera	$5,000,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,037,795
	Attendance per Game	33,477
	Starting Balance	$27,552,597

	Gate Revenue	$12,835,083
	Season Ticket Revenue	$69,922,121
	Playoff Revenue	$0
	Media Revenue	$54,500,000
	Merchandising Revenue	$6,314,824
	Other Revenue	-$2,287,099

	Player Expenses	$34,231,216
	Staff Expenses	$2,790,925
	Other Expenses	$94,431,729

	Misc Expenses	$10,000,000

	Total Revenue	$141,284,929
	Total Expenses	$131,453,870
	BALANCE	$47,383,656

	LAST SEASON OVERVIEW
	Attendance	3,411,361
	Attendance per Game	42,116
	Starting Balance	$30,020,382

	Gate Revenue	$51,545,079
	Season Ticket Revenue	$78,842,871
	Playoff Revenue	$0
	Media Revenue	$54,500,000
	Merchandising Revenue	$16,204,842
	Other Revenue	-$2,287,099

	Player Expenses	$122,070,138
	Staff Expenses	$6,167,987
	Other Expenses	$62,763,629

	Misc Expenses	-$2,000,000

	Total Revenue	$190,533,969
	Total Expenses	$191,001,754
	BALANCE	$27,552,597

Monday, December 29th , 2025 - OOTP Baseball 26.8 Build 82