| GENERAL INFORMATION | |
|---|
| Team Focus | Build a Dynasty! |
| Staff Payroll | $5,035,000 |
| Player Payroll | $89,835,400 |
| Current Budget | $202,000,000 |
| Projected Balance | $1,390,192 |
| | |
| Average Player Salary | $1,967,048 |
| League Average Salary | $2,326,584 |
| | |
| Highest Paid Players: | |
| 1) Sergio Apodaca | $15,000,000 |
| 2) Alan Willer | $15,000,000 |
| 3) Jay Vincent | $8,750,000 |
| 4) Lateef Zitouna | $8,175,000 |
| 5) Clark Griswold | $7,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 1,510,222 |
| Attendance per Game | 47,194 |
| Starting Balance | $45,000,000 |
| | |
| Gate Revenue | $26,954,410 |
| Season Ticket Revenue | $65,567,880 |
| Playoff Revenue | $0 |
| Media Revenue | $69,500,000 |
| Merchandising Revenue | $6,083,936 |
| Other Revenue | -$7,842,350 |
| | |
| Player Expenses | $33,358,074 |
| Staff Expenses | $11,254,568 |
| Other Expenses | $88,025,000 |
| | |
| Misc Expenses | $10,000,000 |
| | |
| Total Revenue | $160,263,876 |
| Total Expenses | $132,637,642 |
| BALANCE | $82,626,234 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 3,652,568 |
| Attendance per Game | 45,093 |
| Starting Balance | $29,832,490 |
| | |
| Gate Revenue | $59,669,198 |
| Season Ticket Revenue | $64,989,540 |
| Playoff Revenue | $0 |
| Media Revenue | $69,500,000 |
| Merchandising Revenue | $15,399,963 |
| Other Revenue | -$7,842,350 |
| | |
| Player Expenses | $72,262,557 |
| Staff Expenses | $5,939,999 |
| Other Expenses | $94,356,660 |
| | |
| Misc Expenses | -$14,209,061 |
| | |
| Total Revenue | $201,935,787 |
| Total Expenses | $172,559,216 |
| BALANCE | $45,000,000 |
|
