ADULT BASEBALL LEAGUE
FINANCIAL REPORT
11/09/2057
 
Rank Team Payroll
1 Milwaukee Millers $238,988,000
2 Traverse City Beach Bums $215,036,000
3 So Cal Republic $204,225,000
4 Loachapoka Junebugs $202,090,000
5 Tonga G.o.D $196,430,000
6 Houghton Gremlins $179,072,000
7 Bighorn Bison $174,851,000
8 Montreal Jazz $165,638,000
9 Bloomington Blazers $160,477,000
10 Jacksonville Pilots $159,219,000
11 Portland Beavers $139,896,000
12 El Paso Mavericks $137,796,008
13 Seattle Sasquatch $133,713,000
14 Montreal Mounties $130,413,000
15 Cabo San Lucas Toreros $129,907,000
16 Quebec Armada $123,617,000
17 Manhattan Slice $122,233,000
18 Dallas Texans $121,719,500
19 Maple Marauders $121,601,000
20 Chicago Eclipse $119,674,500
21 San Francisco Earthquakes $119,052,000
22 Havana Stogies $115,072,000
23 Eureka Hornets $113,312,000
24 Kansas City Tornadoes $92,923,000
25 Hawaii Honu $89,392,000
26 Walnut Creek Warriors $85,446,000
27 Buffalo Bison $81,246,000
28 Vancouver Pioneers $76,497,000
Rank Team Attendance
1 Chicago Eclipse 4,147,599
2 Bloomington Blazers 4,125,950
3 El Paso Mavericks 4,025,605
4 Traverse City Beach Bums 3,959,261
5 Houghton Gremlins 3,927,774
6 Jacksonville Pilots 3,915,627
7 Cabo San Lucas Toreros 3,778,600
8 Manhattan Slice 3,698,775
9 Portland Beavers 3,589,096
10 Eureka Hornets 3,520,937
11 Hawaii Honu 3,498,292
12 Quebec Armada 3,395,141
13 Seattle Sasquatch 3,337,702
14 Loachapoka Junebugs 3,334,851
15 Maple Marauders 3,222,587
16 Montreal Jazz 3,215,259
17 Buffalo Bison 3,208,751
18 Dallas Texans 3,190,731
19 Bighorn Bison 3,033,845
20 Walnut Creek Warriors 2,987,464
21 Milwaukee Millers 2,831,780
22 Montreal Mounties 2,816,133
23 So Cal Republic 2,633,081
24 Tonga G.o.D 2,367,772
25 Havana Stogies 2,290,110
26 San Francisco Earthquakes 2,285,551
27 Kansas City Tornadoes 2,268,094
28 Vancouver Pioneers 2,153,358
Rank Team Gate Revenue
1 Bloomington Blazers $109,074,626
2 Chicago Eclipse $83,912,034
3 Bighorn Bison $76,083,419
4 Montreal Jazz $74,605,337
5 Jacksonville Pilots $74,257,533
6 Seattle Sasquatch $73,489,579
7 Hawaii Honu $72,039,579
8 Milwaukee Millers $71,075,172
9 Loachapoka Junebugs $70,341,256
10 Maple Marauders $70,147,426
11 Houghton Gremlins $68,242,644
12 Traverse City Beach Bums $63,940,060
13 Quebec Armada $63,023,638
14 Eureka Hornets $60,763,954
15 Manhattan Slice $57,566,171
16 Dallas Texans $49,404,007
17 Portland Beavers $48,683,593
18 Tonga G.o.D $48,145,918
19 Montreal Mounties $46,817,400
20 Buffalo Bison $43,347,227
21 Kansas City Tornadoes $42,324,828
22 Havana Stogies $42,258,528
23 Vancouver Pioneers $41,671,249
24 Walnut Creek Warriors $36,160,702
25 Cabo San Lucas Toreros $31,645,373
26 So Cal Republic $31,321,940
27 San Francisco Earthquakes $27,162,366
28 El Paso Mavericks $19,917,687
Rank Team Season Tickets
1 Traverse City Beach Bums $74,400,525
2 Havana Stogies $67,666,752
3 Montreal Jazz $64,291,410
4 Eureka Hornets $64,277,388
5 Portland Beavers $63,393,435
6 Houghton Gremlins $62,267,940
7 Bloomington Blazers $58,838,400
8 Chicago Eclipse $58,765,176
9 Jacksonville Pilots $58,559,760
10 Maple Marauders $58,433,459
11 Buffalo Bison $57,385,844
12 Dallas Texans $56,004,923
13 So Cal Republic $55,151,280
14 Milwaukee Millers $54,390,609
15 Quebec Armada $54,360,720
16 Loachapoka Junebugs $53,080,920
17 Kansas City Tornadoes $52,935,120
18 Seattle Sasquatch $52,889,760
19 Manhattan Slice $52,592,895
20 Montreal Mounties $51,747,255
21 Bighorn Bison $51,076,656
22 Vancouver Pioneers $50,344,030
23 Tonga G.o.D $50,116,583
24 Hawaii Honu $48,272,532
25 San Francisco Earthquakes $45,804,528
26 Walnut Creek Warriors $34,428,082
27 Cabo San Lucas Toreros $22,728,373
28 El Paso Mavericks $22,351,117
Rank Team Media Revenue
1 Bighorn Bison $85,000,000
2 Havana Stogies $85,000,000
3 Chicago Eclipse $75,000,000
4 So Cal Republic $69,500,000
5 Bloomington Blazers $69,500,000
6 Maple Marauders $67,500,000
7 Houghton Gremlins $62,000,000
8 El Paso Mavericks $62,000,000
9 Jacksonville Pilots $62,000,000
10 Montreal Mounties $62,000,000
11 Milwaukee Millers $62,000,000
12 Buffalo Bison $61,000,000
13 Tonga G.o.D $61,000,000
14 Manhattan Slice $61,000,000
15 Kansas City Tornadoes $61,000,000
16 Dallas Texans $59,000,000
17 Cabo San Lucas Toreros $58,000,000
18 Montreal Jazz $54,500,000
19 Seattle Sasquatch $54,500,000
20 Quebec Armada $54,500,000
21 Loachapoka Junebugs $54,500,000
22 Vancouver Pioneers $53,500,000
23 Portland Beavers $53,500,000
24 Hawaii Honu $53,500,000
25 Eureka Hornets $53,500,000
26 San Francisco Earthquakes $52,500,000
27 Walnut Creek Warriors $50,500,000
28 Traverse City Beach Bums $48,000,000
Rank Team Merchandising
1 Havana Stogies $16,300,035
2 Traverse City Beach Bums $15,963,234
3 Montreal Jazz $15,849,999
4 Maple Marauders $15,383,997
5 Bloomington Blazers $15,358,298
6 Jacksonville Pilots $15,300,009
7 El Paso Mavericks $15,300,009
8 Quebec Armada $15,172,392
9 Buffalo Bison $15,153,234
10 So Cal Republic $14,990,096
11 Bighorn Bison $14,900,031
12 Kansas City Tornadoes $14,891,429
13 Vancouver Pioneers $14,823,015
14 Milwaukee Millers $14,637,510
15 Houghton Gremlins $14,637,510
16 Montreal Mounties $14,637,510
17 Manhattan Slice $14,633,715
18 Tonga G.o.D $14,572,995
19 Chicago Eclipse $14,560,991
20 Eureka Hornets $14,550,030
21 Loachapoka Junebugs $14,550,030
22 Seattle Sasquatch $14,249,496
23 Hawaii Honu $13,900,005
24 Dallas Texans $12,960,992
25 Portland Beavers $12,587,183
26 Walnut Creek Warriors $12,162,551
27 San Francisco Earthquakes $9,692,303
28 Cabo San Lucas Toreros $9,224,972
Rank Team Total Revenue
1 Milwaukee Millers $236,478,948
2 Chicago Eclipse $234,485,369
3 Bloomington Blazers $233,889,526
4 Bighorn Bison $232,347,800
5 Traverse City Beach Bums $224,602,433
6 Havana Stogies $222,247,011
7 Houghton Gremlins $212,739,369
8 Jacksonville Pilots $211,773,995
9 Montreal Jazz $204,119,433
10 Maple Marauders $203,973,414
11 Loachapoka Junebugs $191,356,256
12 Kansas City Tornadoes $190,997,641
13 Eureka Hornets $187,219,035
14 So Cal Republic $187,190,308
15 Seattle Sasquatch $187,172,913
16 Buffalo Bison $185,470,664
17 Tonga G.o.D $185,387,526
18 Manhattan Slice $185,181,951
19 Quebec Armada $184,288,566
20 Montreal Mounties $180,306,866
21 Hawaii Honu $179,682,082
22 Dallas Texans $179,250,418
23 Portland Beavers $178,996,246
24 Vancouver Pioneers $170,518,053
25 El Paso Mavericks $157,305,350
26 San Francisco Earthquakes $154,786,079
27 Walnut Creek Warriors $152,918,019
28 Cabo San Lucas Toreros $149,834,542
Rank Team Total Expenses
1 Bloomington Blazers $276,144,202
2 Traverse City Beach Bums $275,590,515
3 Milwaukee Millers $264,218,110
4 So Cal Republic $264,170,072
5 Loachapoka Junebugs $243,438,934
6 Tonga G.o.D $240,630,586
7 Houghton Gremlins $238,246,462
8 Montreal Jazz $236,736,571
9 Maple Marauders $233,157,035
10 Bighorn Bison $227,317,332
11 Seattle Sasquatch $220,394,241
12 Montreal Mounties $209,819,088
13 Jacksonville Pilots $204,930,171
14 Eureka Hornets $204,687,177
15 Havana Stogies $202,476,054
16 El Paso Mavericks $201,337,570
17 Manhattan Slice $199,896,982
18 Chicago Eclipse $199,354,072
19 Portland Beavers $196,142,449
20 Dallas Texans $195,404,032
21 Quebec Armada $186,670,611
22 Buffalo Bison $185,160,313
23 San Francisco Earthquakes $178,040,590
24 Hawaii Honu $171,916,646
25 Cabo San Lucas Toreros $166,814,280
26 Walnut Creek Warriors $161,056,791
27 Vancouver Pioneers $152,856,626
28 Kansas City Tornadoes $140,456,627
Rank Team Current Budget
1 Bighorn Bison $300,000,000
2 Bloomington Blazers $300,000,000
3 Kansas City Tornadoes $290,000,000
4 Havana Stogies $290,000,000
5 Montreal Mounties $270,000,000
6 Traverse City Beach Bums $270,000,000
7 Milwaukee Millers $266,000,000
8 Montreal Jazz $250,000,000
9 Dallas Texans $250,000,000
10 Loachapoka Junebugs $246,000,000
11 Houghton Gremlins $240,000,000
12 Manhattan Slice $240,000,000
13 Chicago Eclipse $240,000,000
14 Maple Marauders $240,000,000
15 So Cal Republic $236,000,000
16 Jacksonville Pilots $226,000,000
17 Seattle Sasquatch $224,000,000
18 Tonga G.o.D $220,000,000
19 Portland Beavers $220,000,000
20 El Paso Mavericks $220,000,000
21 Quebec Armada $210,000,000
22 Hawaii Honu $210,000,000
23 Vancouver Pioneers $210,000,000
24 Eureka Hornets $202,000,000
25 Buffalo Bison $200,000,000
26 Cabo San Lucas Toreros $200,000,000
27 San Francisco Earthquakes $190,000,000
28 Walnut Creek Warriors $170,000,000
Rank Player Team Salary  
1 George Bell Jr. Traverse City $50,000,000  
2 Jake Elijah San Francisco $45,600,000  
3 Jefferson Davis Hogg Bighorn $44,800,000  
4 Kelvin Hawes So Cal $42,400,000  
5 Melvin Sepulveda Seattle $42,000,000  
6 Quentin Collins Montreal $40,000,000  
7 Owen Stegemann Houghton $37,600,000  
8 John Popper Jacksonville $36,400,000  
9 Doug Dimmadome Chicago $36,000,000  
10 Juan Serrato Seattle $36,000,000  
11 Angus Bonscott Montreal $35,200,000  
12 Marco Huerta Traverse City $35,000,000  
13 Will Emery Montreal $34,200,000  
14 Igor Kovalev Vancouver $33,625,000  
15 Joop Siebelink Cabo San Lucas $32,800,000  
16 Roger Vargas Hawaii $32,800,000  
17 Tony Perkis Portland $32,400,000  
18 Israel Cancel Bighorn $31,600,000  
19 Clark Griswold El Paso $30,000,000  
20 Francois Latulippe Bighorn $30,000,000  
21 Luis Munoz Tonga $30,000,000  
22 Thor Odinson Traverse City $30,000,000  
23 Marco Vittori Loachapoka $29,200,000  
24 Tyler Ruthven Manhattan $29,000,000  
25 Martin Bond Tonga $28,400,000  
BIGHORN BISON
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$6,975,000
Player Payroll$174,851,000
Current Budget$300,000,000
Projected Balance$85,128,468
  
Average Player Salary$5,359,242
League Average Salary$3,334,353
  
Highest Paid Players: 
 1) Jefferson Davis Hogg$44,800,000
 2) Israel Cancel$31,600,000
 3) Francois Latulippe$30,000,000
 4) Jose Romero$18,600,000
 5) Luis Galicia$10,500,000
CURRENT FINANCIAL OVERVIEW
Attendance3,033,845
Attendance per Game37,455
Starting Balance$45,000,000
  
Gate Revenue$76,083,419
Season Ticket Revenue$51,076,656
Playoff Revenue$16,229,888
Media Revenue$85,000,000
Merchandising Revenue$14,900,031
Other Revenue-$10,942,194
  
Player Expenses$180,785,351
Staff Expenses$6,975,000
Other Expenses$39,556,981
  
Misc Expenses$85,000,000
  
Total Revenue$232,347,800
Total Expenses$227,317,332
BALANCE$135,030,468
LAST SEASON OVERVIEW
Attendance4,231,140
Attendance per Game52,236
Starting Balance$36,215,249
  
Gate Revenue$93,425,904
Season Ticket Revenue$109,668,816
Playoff Revenue$27,258,501
Media Revenue$80,500,000
Merchandising Revenue$14,879,423
Other Revenue-$10,942,194
  
Player Expenses$202,959,437
Staff Expenses$6,249,259
Other Expenses$47,421,389
  
Misc Expenses-$27,449,694
  
Total Revenue$292,864,530
Total Expenses$256,630,085
BALANCE$45,000,000
BLOOMINGTON BLAZERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$6,835,000
Player Payroll$160,477,000
Current Budget$300,000,000
Projected Balance$58,745,324
  
Average Player Salary$4,153,333
League Average Salary$3,334,353
  
Highest Paid Players: 
 1) Ruben Cahue$27,200,000
 2) Marco Antonio Guillermo$25,000,000
 3) Alex Sanchez$25,000,000
 4) Humberto Diaz$19,000,000
 5) Jeremiah Donahoo$15,000,000
CURRENT FINANCIAL OVERVIEW
Attendance4,125,950
Attendance per Game50,938
Starting Balance$42,781,877
  
Gate Revenue$109,074,626
Season Ticket Revenue$58,838,400
Playoff Revenue$11,625,730
Media Revenue$69,500,000
Merchandising Revenue$15,358,298
Other Revenue-$30,507,528
  
Player Expenses$193,018,647
Staff Expenses$6,834,999
Other Expenses$76,290,556
  
Misc Expenses$106,000,000
  
Total Revenue$233,889,526
Total Expenses$276,144,202
BALANCE$106,527,201
LAST SEASON OVERVIEW
Attendance4,496,630
Attendance per Game55,514
Starting Balance$58,768,348
  
Gate Revenue$101,689,009
Season Ticket Revenue$122,860,800
Playoff Revenue$26,347,672
Media Revenue$69,500,000
Merchandising Revenue$15,991,682
Other Revenue-$30,507,528
  
Player Expenses$193,444,702
Staff Expenses$8,479,999
Other Expenses$90,500,000
  
Misc Expenses-$15,999,793
  
Total Revenue$292,438,023
Total Expenses$292,424,701
BALANCE$42,781,877
BUFFALO BISON
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$6,030,000
Player Payroll$81,246,000
Current Budget$200,000,000
Projected Balance-$17,424,649
  
Average Player Salary$1,809,783
League Average Salary$3,334,353
  
Highest Paid Players: 
 1) Mario Abad$20,000,000
 2) Greg Maddux Jr.$14,600,000
 3) Mike Kraker$6,500,000
 4) Alexis Ochoa$6,500,000
 5) John Churchill$5,000,000
CURRENT FINANCIAL OVERVIEW
Attendance3,208,751
Attendance per Game39,614
Starting Balance$0
  
Gate Revenue$43,347,227
Season Ticket Revenue$57,385,844
Playoff Revenue$0
Media Revenue$61,000,000
Merchandising Revenue$15,153,234
Other Revenue$8,584,359
  
Player Expenses$75,118,555
Staff Expenses$7,911,758
Other Expenses$102,130,000
  
Misc Expenses-$10,665,000
  
Total Revenue$185,470,664
Total Expenses$185,160,313
BALANCE-$10,354,649
LAST SEASON OVERVIEW
Attendance3,308,950
Attendance per Game40,851
Starting Balance$62,999,955
  
Gate Revenue$39,793,557
Season Ticket Revenue$66,443,328
Playoff Revenue$0
Media Revenue$89,000,000
Merchandising Revenue$14,492,035
Other Revenue$8,584,359
  
Player Expenses$162,551,692
Staff Expenses$6,916,667
Other Expenses$73,760,000
  
Misc Expenses-$47,488,473
  
Total Revenue$227,716,877
Total Expenses$243,228,359
BALANCE$0
CABO SAN LUCAS TOREROS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$8,447,000
Player Payroll$129,907,000
Current Budget$200,000,000
Projected Balance$23,020,262
  
Average Player Salary$2,897,956
League Average Salary$3,334,353
  
Highest Paid Players: 
 1) Joop Siebelink$32,800,000
 2) Marcos Rodarte$25,400,000
 3) Rick Castaneda$10,800,000
 4) Mike Medina$10,000,000
 5) Jeff Lind$8,500,000
CURRENT FINANCIAL OVERVIEW
Attendance3,778,600
Attendance per Game46,649
Starting Balance$0
  
Gate Revenue$31,645,373
Season Ticket Revenue$22,728,373
Playoff Revenue$0
Media Revenue$58,000,000
Merchandising Revenue$9,224,972
Other Revenue$28,235,824
  
Player Expenses$124,064,182
Staff Expenses$8,446,998
Other Expenses$34,303,100
  
Misc Expenses$40,000,000
  
Total Revenue$149,834,542
Total Expenses$166,814,280
BALANCE$23,020,262
LAST SEASON OVERVIEW
Attendance3,719,779
Attendance per Game45,923
Starting Balance$12,023,210
  
Gate Revenue$28,860,941
Season Ticket Revenue$21,356,024
Playoff Revenue$0
Media Revenue$58,000,000
Merchandising Revenue$8,525,314
Other Revenue$28,235,824
  
Player Expenses$168,438,213
Staff Expenses$8,446,998
Other Expenses$43,812,692
  
Misc Expenses$48,761,506
  
Total Revenue$159,913,187
Total Expenses$220,697,903
BALANCE$0
CHICAGO ECLIPSE
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$3,385,000
Player Payroll$119,674,500
Current Budget$240,000,000
Projected Balance$58,536,297
  
Average Player Salary$3,755,484
League Average Salary$3,334,353
  
Highest Paid Players: 
 1) Doug Dimmadome$36,000,000
 2) Jorge Morones$16,000,000
 3) Jamie Linn$11,000,000
 4) Bobby Wagner$10,000,000
 5) Daniel Staub Jr.$7,500,000
CURRENT FINANCIAL OVERVIEW
Attendance4,147,599
Attendance per Game51,205
Starting Balance$5,694,240
  
Gate Revenue$83,912,034
Season Ticket Revenue$58,765,176
Playoff Revenue$15,298,294
Media Revenue$75,000,000
Merchandising Revenue$14,560,991
Other Revenue-$13,051,126
  
Player Expenses$131,864,072
Staff Expenses$6,301,914
Other Expenses$61,188,086
  
Misc Expenses$28,000,000
  
Total Revenue$234,485,369
Total Expenses$199,354,072
BALANCE$68,825,537
LAST SEASON OVERVIEW
Attendance4,131,350
Attendance per Game51,004
Starting Balance$8,820,570
  
Gate Revenue$68,166,543
Season Ticket Revenue$68,387,452
Playoff Revenue$11,439,999
Media Revenue$75,000,000
Merchandising Revenue$15,655,196
Other Revenue-$13,051,126
  
Player Expenses$172,579,688
Staff Expenses$5,105,000
Other Expenses$63,907,741
  
Misc Expenses$54
  
Total Revenue$238,466,045
Total Expenses$241,592,429
BALANCE$5,694,240
DALLAS TEXANS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$3,685,000
Player Payroll$121,719,500
Current Budget$250,000,000
Projected Balance$28,954,386
  
Average Player Salary$2,900,593
League Average Salary$3,334,353
  
Highest Paid Players: 
 1) Ricardo Aguilar$18,000,000
 2) Greg Woolery$17,000,000
 3) Miguel Portugal$16,000,000
 4) Bart Watling$14,600,000
 5) John McKellar$14,375,000
CURRENT FINANCIAL OVERVIEW
Attendance3,190,731
Attendance per Game39,392
Starting Balance$45,000,000
  
Gate Revenue$49,404,007
Season Ticket Revenue$56,004,923
Playoff Revenue$0
Media Revenue$59,000,000
Merchandising Revenue$12,960,992
Other Revenue$1,880,496
  
Player Expenses$117,123,812
Staff Expenses$3,684,998
Other Expenses$74,595,222
  
Misc Expenses$50,000,000
  
Total Revenue$179,250,418
Total Expenses$195,404,032
BALANCE$78,846,386
LAST SEASON OVERVIEW
Attendance3,390,981
Attendance per Game41,864
Starting Balance$47,333,015
  
Gate Revenue$54,816,171
Season Ticket Revenue$84,180,045
Playoff Revenue$10,668,688
Media Revenue$59,000,000
Merchandising Revenue$12,265,517
Other Revenue$1,880,496
  
Player Expenses$119,211,987
Staff Expenses$2,654,999
Other Expenses$89,760,864
  
Misc Expenses-$8,223,529
  
Total Revenue$217,518,364
Total Expenses$211,627,850
BALANCE$45,000,000
EL PASO MAVERICKS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$5,227,507
Player Payroll$137,796,008
Current Budget$220,000,000
Projected Balance-$15,274,284
  
Average Player Salary$3,037,750
League Average Salary$3,334,353
  
Highest Paid Players: 
 1) Clark Griswold$30,000,000
 2) Alex Rodrigues$25,000,000
 3) Alex Velasco$18,000,000
 4) Edwin Martinez$11,500,000
 5) David Gladden$11,000,000
CURRENT FINANCIAL OVERVIEW
Attendance4,025,605
Attendance per Game49,699
Starting Balance$40,242,064
  
Gate Revenue$19,917,687
Season Ticket Revenue$22,351,117
Playoff Revenue$0
Media Revenue$62,000,000
Merchandising Revenue$15,300,009
Other Revenue$37,736,537
  
Player Expenses$136,965,311
Staff Expenses$5,227,506
Other Expenses$59,144,753
  
Misc Expenses$28,757,936
  
Total Revenue$157,305,350
Total Expenses$201,337,570
BALANCE$24,967,780
LAST SEASON OVERVIEW
Attendance4,027,111
Attendance per Game49,717
Starting Balance$60,000,000
  
Gate Revenue$20,886,849
Season Ticket Revenue$18,662,400
Playoff Revenue$0
Media Revenue$89,000,000
Merchandising Revenue$14,637,510
Other Revenue$37,736,537
  
Player Expenses$111,894,500
Staff Expenses$3,706,760
Other Expenses$81,588,351
  
Misc Expenses-$14,999,983
  
Total Revenue$192,431,658
Total Expenses$197,189,611
BALANCE$40,242,064
EUREKA HORNETS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$5,280,000
Player Payroll$113,312,000
Current Budget$202,000,000
Projected Balance$12,531,858
  
Average Player Salary$2,786,628
League Average Salary$3,334,353
  
Highest Paid Players: 
 1) Antonio Pena$26,800,000
 2) Cesar Romo$25,000,000
 3) Benny Rodriguez$13,125,000
 4) Jim Sheesley$11,750,000
 5) Bill Squires$9,500,000
CURRENT FINANCIAL OVERVIEW
Attendance3,520,937
Attendance per Game43,468
Starting Balance-$2,600,000
  
Gate Revenue$60,763,954
Season Ticket Revenue$64,277,388
Playoff Revenue$0
Media Revenue$53,500,000
Merchandising Revenue$14,550,030
Other Revenue-$5,872,337
  
Player Expenses$112,946,957
Staff Expenses$8,653,209
Other Expenses$83,087,011
  
Misc Expenses$30,000,000
  
Total Revenue$187,219,035
Total Expenses$204,687,177
BALANCE$9,931,858
LAST SEASON OVERVIEW
Attendance3,501,068
Attendance per Game43,223
Starting Balance$2,689,121
  
Gate Revenue$52,294,281
Season Ticket Revenue$84,247,371
Playoff Revenue$0
Media Revenue$53,500,000
Merchandising Revenue$12,030,129
Other Revenue-$5,872,337
  
Player Expenses$118,663,559
Staff Expenses$7,854,999
Other Expenses$87,155,308
  
Misc Expenses$7,605,735
  
Total Revenue$200,779,010
Total Expenses$213,673,866
BALANCE-$2,600,000
HAVANA STOGIES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$8,725,000
Player Payroll$115,072,000
Current Budget$290,000,000
Projected Balance$65,770,957
  
Average Player Salary$2,831,073
League Average Salary$3,334,353
  
Highest Paid Players: 
 1) Jose Salgado$25,000,000
 2) Ernesto Rios$24,344,000
 3) Franklin Cruz$17,600,000
 4) Bryce Strenke$10,000,000
 5) Roberto Santamaria$5,200,000
CURRENT FINANCIAL OVERVIEW
Attendance2,290,110
Attendance per Game28,273
Starting Balance$33,687,946
  
Gate Revenue$42,258,528
Season Ticket Revenue$67,666,752
Playoff Revenue$11,080,620
Media Revenue$85,000,000
Merchandising Revenue$16,300,035
Other Revenue-$58,924
  
Player Expenses$110,131,054
Staff Expenses$10,025,000
Other Expenses$82,320,000
  
Misc Expenses$46,000,000
  
Total Revenue$222,247,011
Total Expenses$202,476,054
BALANCE$99,458,903
LAST SEASON OVERVIEW
Attendance3,624,096
Attendance per Game44,742
Starting Balance$17,147,144
  
Gate Revenue$81,975,750
Season Ticket Revenue$99,229,050
Playoff Revenue$12,075,041
Media Revenue$85,000,000
Merchandising Revenue$15,265,648
Other Revenue-$58,924
  
Player Expenses$135,673,223
Staff Expenses$9,889,999
Other Expenses$94,320,000
  
Misc Expenses-$13,999,890
  
Total Revenue$270,423,914
Total Expenses$239,883,222
BALANCE$33,687,946
HAWAII HONU
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$5,895,000
Player Payroll$89,392,000
Current Budget$210,000,000
Projected Balance$57,765,436
  
Average Player Salary$2,278,049
League Average Salary$3,334,353
  
Highest Paid Players: 
 1) Roger Vargas$32,800,000
 2) Bryan Burton$17,000,000
 3) Sal Alvarado$8,500,000
 4) Steve Bartlow$4,600,000
 5) Carlos Quezada$2,600,000
CURRENT FINANCIAL OVERVIEW
Attendance3,498,292
Attendance per Game43,189
Starting Balance-$2,400,000
  
Gate Revenue$72,039,579
Season Ticket Revenue$48,272,532
Playoff Revenue$0
Media Revenue$53,500,000
Merchandising Revenue$13,900,005
Other Revenue-$8,030,034
  
Player Expenses$88,098,129
Staff Expenses$6,462,036
Other Expenses$77,356,481
  
Misc Expenses$50,000,000
  
Total Revenue$179,682,082
Total Expenses$171,916,646
BALANCE$55,365,436
LAST SEASON OVERVIEW
Attendance3,748,133
Attendance per Game46,273
Starting Balance$23,600,364
  
Gate Revenue$76,513,543
Season Ticket Revenue$70,271,955
Playoff Revenue$0
Media Revenue$54,500,000
Merchandising Revenue$13,532,425
Other Revenue-$8,030,034
  
Player Expenses$137,885,258
Staff Expenses$6,252,777
Other Expenses$99,141,949
  
Misc Expenses$8,946,484
  
Total Revenue$208,333,136
Total Expenses$243,279,984
BALANCE-$2,400,000
HOUGHTON GREMLINS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$6,425,000
Player Payroll$179,072,000
Current Budget$240,000,000
Projected Balance$10,492,907
  
Average Player Salary$4,160,909
League Average Salary$3,334,353
  
Highest Paid Players: 
 1) Owen Stegemann$37,600,000
 2) Jeromir Hamrlik$25,000,000
 3) Roy Phillips$23,600,000
 4) Patrick Thomas$16,800,000
 5) Aaron Moxley$15,000,000
CURRENT FINANCIAL OVERVIEW
Attendance3,927,774
Attendance per Game48,491
Starting Balance-$1,500,000
  
Gate Revenue$68,242,644
Season Ticket Revenue$62,267,940
Playoff Revenue$17,416,855
Media Revenue$62,000,000
Merchandising Revenue$14,637,510
Other Revenue-$11,825,580
  
Player Expenses$184,771,647
Staff Expenses$6,504,815
Other Expenses$46,970,000
  
Misc Expenses$36,000,000
  
Total Revenue$212,739,369
Total Expenses$238,246,462
BALANCE$8,992,907
LAST SEASON OVERVIEW
Attendance4,029,256
Attendance per Game49,744
Starting Balance$48,191,559
  
Gate Revenue$61,617,871
Season Ticket Revenue$73,362,158
Playoff Revenue$26,059,240
Media Revenue$62,000,000
Merchandising Revenue$14,637,510
Other Revenue-$11,825,580
  
Player Expenses$186,289,859
Staff Expenses$8,755,000
Other Expenses$89,180,000
  
Misc Expenses-$5,009,043
  
Total Revenue$239,542,343
Total Expenses$284,224,859
BALANCE-$1,500,000
JACKSONVILLE PILOTS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$5,880,000
Player Payroll$159,219,000
Current Budget$226,000,000
Projected Balance$51,074,811
  
Average Player Salary$3,365,000
League Average Salary$3,334,353
  
Highest Paid Players: 
 1) John Popper$36,400,000
 2) Felix Gutierrez$25,000,000
 3) Lewis Peterson$18,000,000
 4) Enrique Sanchez$12,250,000
 5) Antonio Rodriguez$12,000,000
CURRENT FINANCIAL OVERVIEW
Attendance3,915,627
Attendance per Game48,341
Starting Balance-$4,800,000
  
Gate Revenue$74,257,533
Season Ticket Revenue$58,559,760
Playoff Revenue$14,808,658
Media Revenue$62,000,000
Merchandising Revenue$15,300,009
Other Revenue-$13,151,965
  
Player Expenses$154,252,722
Staff Expenses$5,909,999
Other Expenses$44,767,450
  
Misc Expenses$54,000,000
  
Total Revenue$211,773,995
Total Expenses$204,930,171
BALANCE$56,043,824
LAST SEASON OVERVIEW
Attendance3,851,795
Attendance per Game47,553
Starting Balance$29,254,796
  
Gate Revenue$65,081,614
Season Ticket Revenue$94,602,006
Playoff Revenue$0
Media Revenue$62,000,000
Merchandising Revenue$15,300,009
Other Revenue-$13,151,965
  
Player Expenses$171,021,111
Staff Expenses$6,268,333
Other Expenses$88,215,911
  
Misc Expenses$7,033,074
  
Total Revenue$224,417,485
Total Expenses$265,505,355
BALANCE-$4,800,000
KANSAS CITY TORNADOES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$4,925,000
Player Payroll$92,923,000
Current Budget$290,000,000
Projected Balance$139,541,014
  
Average Player Salary$2,212,452
League Average Salary$3,334,353
  
Highest Paid Players: 
 1) Jonathan Wood$26,000,000
 2) Alex Alvarez$12,000,000
 3) Phil Edwards$6,000,000
 4) Chris Juarez$6,000,000
 5) Timmy Middelkamp$5,000,000
CURRENT FINANCIAL OVERVIEW
Attendance2,268,094
Attendance per Game28,001
Starting Balance$45,000,000
  
Gate Revenue$42,324,828
Season Ticket Revenue$52,935,120
Playoff Revenue$11,103,702
Media Revenue$61,000,000
Merchandising Revenue$14,891,429
Other Revenue$8,742,562
  
Player Expenses$87,822,615
Staff Expenses$4,930,740
Other Expenses$47,703,272
  
Misc Expenses$90,000,000
  
Total Revenue$190,997,641
Total Expenses$140,456,627
BALANCE$185,541,014
LAST SEASON OVERVIEW
Attendance3,946,477
Attendance per Game48,722
Starting Balance$37,122,473
  
Gate Revenue$70,655,562
Season Ticket Revenue$86,808,791
Playoff Revenue$44,327,827
Media Revenue$61,000,000
Merchandising Revenue$14,469,645
Other Revenue$8,742,562
  
Player Expenses$146,898,840
Staff Expenses$4,794,381
Other Expenses$69,106,790
  
Misc Expenses-$34,350,614
  
Total Revenue$263,028,152
Total Expenses$220,800,011
BALANCE$45,000,000
LOACHAPOKA JUNEBUGS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$5,770,000
Player Payroll$202,090,000
Current Budget$246,000,000
Projected Balance$22,917,322
  
Average Player Salary$4,811,957
League Average Salary$3,334,353
  
Highest Paid Players: 
 1) Marco Vittori$29,200,000
 2) Emmanuel de Leon$25,000,000
 3) Angelo Hernandez$20,000,000
 4) Tyler Clemons$18,000,000
 5) Jesus Pita$18,000,000
CURRENT FINANCIAL OVERVIEW
Attendance3,334,851
Attendance per Game41,171
Starting Balance$8,262,610
  
Gate Revenue$70,341,256
Season Ticket Revenue$53,080,920
Playoff Revenue$9,268,761
Media Revenue$54,500,000
Merchandising Revenue$14,550,030
Other Revenue-$10,384,711
  
Player Expenses$199,446,499
Staff Expenses$5,829,999
Other Expenses$38,162,436
  
Misc Expenses$80,000,000
  
Total Revenue$191,356,256
Total Expenses$243,438,934
BALANCE$36,179,932
LAST SEASON OVERVIEW
Attendance4,245,532
Attendance per Game52,414
Starting Balance$45,671,466
  
Gate Revenue$83,417,662
Season Ticket Revenue$90,029,880
Playoff Revenue$24,127,210
Media Revenue$54,500,000
Merchandising Revenue$14,550,030
Other Revenue-$10,384,711
  
Player Expenses$211,684,810
Staff Expenses$6,304,999
Other Expenses$61,730,000
  
Misc Expenses-$1,999,955
  
Total Revenue$244,310,908
Total Expenses$279,719,809
BALANCE$8,262,610
MANHATTAN SLICE
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$5,175,000
Player Payroll$122,233,000
Current Budget$240,000,000
Projected Balance$16,284,969
  
Average Player Salary$2,619,583
League Average Salary$3,334,353
  
Highest Paid Players: 
 1) Tyler Ruthven$29,000,000
 2) Isaac Lewis$21,200,000
 3) Cody Hoben$14,000,000
 4) Christmas Jones$10,600,000
 5) Matt McIntyre$9,100,000
CURRENT FINANCIAL OVERVIEW
Attendance3,698,775
Attendance per Game45,664
Starting Balance$14,770,921
  
Gate Revenue$57,566,171
Season Ticket Revenue$52,592,895
Playoff Revenue$0
Media Revenue$61,000,000
Merchandising Revenue$14,633,715
Other Revenue-$610,830
  
Player Expenses$119,219,679
Staff Expenses$5,747,870
Other Expenses$74,929,433
  
Misc Expenses$36,000,000
  
Total Revenue$185,181,951
Total Expenses$199,896,982
BALANCE$36,055,890
LAST SEASON OVERVIEW
Attendance3,724,718
Attendance per Game45,984
Starting Balance$15,058,268
  
Gate Revenue$49,125,022
Season Ticket Revenue$54,025,218
Playoff Revenue$0
Media Revenue$89,000,000
Merchandising Revenue$14,231,445
Other Revenue-$610,830
  
Player Expenses$135,364,914
Staff Expenses$5,441,665
Other Expenses$91,964,866
  
Misc Expenses$10,000,048
  
Total Revenue$222,484,050
Total Expenses$232,771,445
BALANCE$14,770,921
MAPLE MARAUDERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$6,460,000
Player Payroll$121,601,000
Current Budget$240,000,000
Projected Balance$17,616,379
  
Average Player Salary$2,846,978
League Average Salary$3,334,353
  
Highest Paid Players: 
 1) Nick Holmes Jr.$24,400,000
 2) Victor Machado$20,000,000
 3) Mike Stewart$20,000,000
 4) Terry Bradley$11,000,000
 5) Mike Bolinger$10,000,000
CURRENT FINANCIAL OVERVIEW
Attendance3,222,587
Attendance per Game39,785
Starting Balance$9,963,144
  
Gate Revenue$70,147,426
Season Ticket Revenue$58,433,459
Playoff Revenue$0
Media Revenue$67,500,000
Merchandising Revenue$15,383,997
Other Revenue-$7,491,468
  
Player Expenses$125,331,139
Staff Expenses$7,035,896
Other Expenses$100,790,000
  
Misc Expenses$52,000,000
  
Total Revenue$203,973,414
Total Expenses$233,157,035
BALANCE$32,779,523
LAST SEASON OVERVIEW
Attendance3,353,126
Attendance per Game41,397
Starting Balance$44,784,142
  
Gate Revenue$57,513,110
Season Ticket Revenue$96,730,686
Playoff Revenue$0
Media Revenue$67,500,000
Merchandising Revenue$13,491,523
Other Revenue-$7,491,468
  
Player Expenses$134,668,231
Staff Expenses$7,154,999
Other Expenses$108,019,752
  
Misc Expenses-$11,999,921
  
Total Revenue$227,021,905
Total Expenses$249,842,982
BALANCE$9,963,144
MILWAUKEE MILLERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$5,925,000
Player Payroll$238,988,000
Current Budget$266,000,000
Projected Balance$58,260,838
  
Average Player Salary$5,147,727
League Average Salary$3,334,353
  
Highest Paid Players: 
 1) Alex Solis$27,400,000
 2) Cecil Sauls$27,200,000
 3) Roberto Vallejos$25,200,000
 4) Alex Gonsalez$19,000,000
 5) Juan Luna$18,000,000
CURRENT FINANCIAL OVERVIEW
Attendance2,831,780
Attendance per Game34,960
Starting Balance$9,689,443
  
Gate Revenue$71,075,172
Season Ticket Revenue$54,390,609
Playoff Revenue$42,480,102
Media Revenue$62,000,000
Merchandising Revenue$14,637,510
Other Revenue-$8,104,445
  
Player Expenses$239,810,788
Staff Expenses$6,150,741
Other Expenses$18,256,581
  
Misc Expenses$91,000,000
  
Total Revenue$236,478,948
Total Expenses$264,218,110
BALANCE$72,950,281
LAST SEASON OVERVIEW
Attendance3,717,164
Attendance per Game45,891
Starting Balance$53,327,983
  
Gate Revenue$92,987,539
Season Ticket Revenue$86,186,835
Playoff Revenue$29,081,937
Media Revenue$62,000,000
Merchandising Revenue$14,637,510
Other Revenue-$8,104,445
  
Player Expenses$230,293,402
Staff Expenses$6,189,105
Other Expenses$53,935,261
  
Misc Expenses-$17,999,852
  
Total Revenue$264,779,080
Total Expenses$290,417,768
BALANCE$9,689,443
MONTREAL JAZZ
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$5,605,000
Player Payroll$165,638,000
Current Budget$250,000,000
Projected Balance$34,382,862
  
Average Player Salary$3,640,729
League Average Salary$3,334,353
  
Highest Paid Players: 
 1) Angus Bonscott$35,200,000
 2) Will Emery$34,200,000
 3) Arturo Rubalcava$25,600,000
 4) Carlos Adujar$23,800,000
 5) Freddie Turnham$11,200,000
CURRENT FINANCIAL OVERVIEW
Attendance3,215,259
Attendance per Game39,695
Starting Balance$21,830,915
  
Gate Revenue$74,605,337
Season Ticket Revenue$64,291,410
Playoff Revenue$8,887,074
Media Revenue$54,500,000
Merchandising Revenue$15,849,999
Other Revenue-$14,014,387
  
Player Expenses$165,458,054
Staff Expenses$5,604,999
Other Expenses$65,673,518
  
Misc Expenses$67,000,000
  
Total Revenue$204,119,433
Total Expenses$236,736,571
BALANCE$56,213,777
LAST SEASON OVERVIEW
Attendance3,620,127
Attendance per Game44,693
Starting Balance$59,999,961
  
Gate Revenue$79,461,697
Season Ticket Revenue$93,512,657
Playoff Revenue$15,101,565
Media Revenue$54,500,000
Merchandising Revenue$15,199,974
Other Revenue-$14,014,387
  
Player Expenses$213,992,234
Staff Expenses$5,689,999
Other Expenses$41,164,629
  
Misc Expenses-$14,999,933
  
Total Revenue$237,677,749
Total Expenses$260,846,862
BALANCE$21,830,915
MONTREAL MOUNTIES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$8,300,000
Player Payroll$130,413,000
Current Budget$270,000,000
Projected Balance$18,487,778
  
Average Player Salary$2,867,739
League Average Salary$3,334,353
  
Highest Paid Players: 
 1) Quentin Collins$40,000,000
 2) Andre Dawson Jr.$24,200,000
 3) Edgardo Andrade$10,300,000
 4) Graeme Gallagher$10,000,000
 5) Mike Morales$7,000,000
CURRENT FINANCIAL OVERVIEW
Attendance2,816,133
Attendance per Game34,767
Starting Balance$35,500,435
  
Gate Revenue$46,817,400
Season Ticket Revenue$51,747,255
Playoff Revenue$0
Media Revenue$62,000,000
Merchandising Revenue$14,637,510
Other Revenue$5,104,701
  
Player Expenses$125,001,089
Staff Expenses$8,299,999
Other Expenses$76,518,000
  
Misc Expenses$48,000,000
  
Total Revenue$180,306,866
Total Expenses$209,819,088
BALANCE$53,988,213
LAST SEASON OVERVIEW
Attendance3,876,601
Attendance per Game47,859
Starting Balance$34,550,918
  
Gate Revenue$59,523,090
Season Ticket Revenue$68,404,743
Playoff Revenue$7,584,508
Media Revenue$89,000,000
Merchandising Revenue$14,637,510
Other Revenue$5,104,701
  
Player Expenses$117,468,877
Staff Expenses$9,485,862
Other Expenses$85,370,000
  
Misc Expenses-$31,634,889
  
Total Revenue$244,909,145
Total Expenses$212,324,739
BALANCE$35,500,435
PORTLAND BEAVERS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$7,875,000
Player Payroll$139,896,000
Current Budget$220,000,000
Projected Balance-$4,146,203
  
Average Player Salary$3,547,500
League Average Salary$3,334,353
  
Highest Paid Players: 
 1) Tony Perkis$32,400,000
 2) Frank Moreno$24,800,000
 3) Nate Westmoreland$24,000,000
 4) Riley Timms$10,350,000
 5) Jorge Andrade$9,400,000
CURRENT FINANCIAL OVERVIEW
Attendance3,589,096
Attendance per Game44,310
Starting Balance$45,000,000
  
Gate Revenue$48,683,593
Season Ticket Revenue$63,393,435
Playoff Revenue$0
Media Revenue$53,500,000
Merchandising Revenue$12,587,183
Other Revenue$832,035
  
Player Expenses$137,484,441
Staff Expenses$7,644,999
Other Expenses$51,013,009
  
Misc Expenses$14,000,000
  
Total Revenue$178,996,246
Total Expenses$196,142,449
BALANCE$41,853,797
LAST SEASON OVERVIEW
Attendance3,521,124
Attendance per Game43,471
Starting Balance$52,920,542
  
Gate Revenue$41,316,345
Season Ticket Revenue$81,922,995
Playoff Revenue$0
Media Revenue$53,500,000
Merchandising Revenue$12,673,949
Other Revenue$832,035
  
Player Expenses$128,896,476
Staff Expenses$7,733,579
Other Expenses$47,757,778
  
Misc Expenses-$18,848,463
  
Total Revenue$195,315,754
Total Expenses$184,387,833
BALANCE$45,000,000
QUEBEC ARMADA
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$4,870,000
Player Payroll$123,617,000
Current Budget$210,000,000
Projected Balance$31,407,955
  
Average Player Salary$3,190,625
League Average Salary$3,334,353
  
Highest Paid Players: 
 1) Luis Cartagena$23,200,000
 2) Danny Hernandez$19,000,000
 3) Steve Simpson$17,000,000
 4) Eric Gerdes$14,375,000
 5) Matt Giardina$8,500,000
CURRENT FINANCIAL OVERVIEW
Attendance3,395,141
Attendance per Game41,915
Starting Balance$10,551,230
  
Gate Revenue$63,023,638
Season Ticket Revenue$54,360,720
Playoff Revenue$0
Media Revenue$54,500,000
Merchandising Revenue$15,172,392
Other Revenue-$2,768,184
  
Player Expenses$124,968,574
Staff Expenses$4,994,999
Other Expenses$56,707,038
  
Misc Expenses$34,000,000
  
Total Revenue$184,288,566
Total Expenses$186,670,611
BALANCE$42,169,185
LAST SEASON OVERVIEW
Attendance2,837,171
Attendance per Game35,027
Starting Balance$26,099,131
  
Gate Revenue$27,680,743
Season Ticket Revenue$78,029,892
Playoff Revenue$0
Media Revenue$53,500,000
Merchandising Revenue$13,890,360
Other Revenue-$2,768,184
  
Player Expenses$134,449,425
Staff Expenses$5,885,000
Other Expenses$65,280,185
  
Misc Expenses$63
  
Total Revenue$190,066,646
Total Expenses$205,614,610
BALANCE$10,551,230
SAN FRANCISCO EARTHQUAKES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$5,105,000
Player Payroll$119,052,000
Current Budget$190,000,000
Projected Balance$18,745,489
  
Average Player Salary$2,611,064
League Average Salary$3,334,353
  
Highest Paid Players: 
 1) Jake Elijah$45,600,000
 2) Josiah Brown$18,000,000
 3) Ryan White$16,800,000
 4) Ryan Griffiths$4,000,000
 5) Luis Uresti$3,600,000
CURRENT FINANCIAL OVERVIEW
Attendance2,285,551
Attendance per Game28,217
Starting Balance-$7,000,000
  
Gate Revenue$27,162,366
Season Ticket Revenue$45,804,528
Playoff Revenue$0
Media Revenue$52,500,000
Merchandising Revenue$9,692,303
Other Revenue$19,626,882
  
Player Expenses$119,656,498
Staff Expenses$5,174,999
Other Expenses$53,209,093
  
Misc Expenses$42,000,000
  
Total Revenue$154,786,079
Total Expenses$178,040,590
BALANCE$11,745,489
LAST SEASON OVERVIEW
Attendance2,896,610
Attendance per Game35,761
Starting Balance$13,623,821
  
Gate Revenue$38,249,252
Season Ticket Revenue$60,235,488
Playoff Revenue$0
Media Revenue$52,500,000
Merchandising Revenue$10,323,206
Other Revenue$19,626,882
  
Player Expenses$153,928,972
Staff Expenses$5,929,999
Other Expenses$76,447,593
  
Misc Expenses$32,904,810
  
Total Revenue$182,777,933
Total Expenses$236,306,564
BALANCE-$7,000,000
SEATTLE SASQUATCH
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$5,875,000
Player Payroll$133,713,000
Current Budget$224,000,000
Projected Balance$24,436,672
  
Average Player Salary$2,564,340
League Average Salary$3,334,353
  
Highest Paid Players: 
 1) Melvin Sepulveda$42,000,000
 2) Juan Serrato$36,000,000
 3) Vinny Franco$7,500,000
 4) Joe Grimm$4,000,000
 5) Koichi Murakami$2,916,000
CURRENT FINANCIAL OVERVIEW
Attendance3,337,702
Attendance per Game41,206
Starting Balance-$1,400,000
  
Gate Revenue$73,489,579
Season Ticket Revenue$52,889,760
Playoff Revenue$0
Media Revenue$54,500,000
Merchandising Revenue$14,249,496
Other Revenue-$7,955,922
  
Player Expenses$129,499,390
Staff Expenses$6,778,518
Other Expenses$84,116,333
  
Misc Expenses$62,000,000
  
Total Revenue$187,172,913
Total Expenses$220,394,241
BALANCE$27,378,672
LAST SEASON OVERVIEW
Attendance3,753,997
Attendance per Game46,346
Starting Balance$56,285,818
  
Gate Revenue$100,910,026
Season Ticket Revenue$75,988,951
Playoff Revenue$0
Media Revenue$54,500,000
Merchandising Revenue$14,550,030
Other Revenue-$7,955,922
  
Player Expenses$202,718,269
Staff Expenses$6,645,000
Other Expenses$72,125,000
  
Misc Expenses$467,802
  
Total Revenue$223,334,649
Total Expenses$281,488,269
BALANCE-$1,400,000
SO CAL REPUBLIC
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$6,520,000
Player Payroll$204,225,000
Current Budget$236,000,000
Projected Balance-$16,979,764
  
Average Player Salary$4,698,409
League Average Salary$3,334,353
  
Highest Paid Players: 
 1) Kelvin Hawes$42,400,000
 2) Daniel Tiant$27,000,000
 3) Adrian Cotten$24,400,000
 4) Walt Horne$23,200,000
 5) Geer Olsthoorn$20,000,000
CURRENT FINANCIAL OVERVIEW
Attendance2,633,081
Attendance per Game32,507
Starting Balance$0
  
Gate Revenue$31,321,940
Season Ticket Revenue$55,151,280
Playoff Revenue$0
Media Revenue$69,500,000
Merchandising Revenue$14,990,096
Other Revenue$16,226,992
  
Player Expenses$221,671,740
Staff Expenses$5,970,000
Other Expenses$36,528,332
  
Misc Expenses$60,000,000
  
Total Revenue$187,190,308
Total Expenses$264,170,072
BALANCE-$16,979,764
LAST SEASON OVERVIEW
Attendance3,999,423
Attendance per Game49,376
Starting Balance$17,748,380
  
Gate Revenue$67,520,280
Season Ticket Revenue$92,456,640
Playoff Revenue$0
Media Revenue$69,500,000
Merchandising Revenue$15,399,963
Other Revenue$16,226,992
  
Player Expenses$216,218,918
Staff Expenses$4,012,282
Other Expenses$40,646,108
  
Misc Expenses$8,515,905
  
Total Revenue$234,613,023
Total Expenses$260,877,308
BALANCE$0
TONGA G.O.D
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$6,418,888
Player Payroll$196,430,000
Current Budget$220,000,000
Projected Balance-$47,258,172
  
Average Player Salary$4,568,140
League Average Salary$3,334,353
  
Highest Paid Players: 
 1) Luis Munoz$30,000,000
 2) Martin Bond$28,400,000
 3) Raul Mendoza$24,000,000
 4) Paul Brew Jr.$20,000,000
 5) Tony Nunez$20,000,000
CURRENT FINANCIAL OVERVIEW
Attendance2,367,772
Attendance per Game29,232
Starting Balance$45,000,000
  
Gate Revenue$48,145,918
Season Ticket Revenue$50,116,583
Playoff Revenue$6,504,130
Media Revenue$61,000,000
Merchandising Revenue$14,572,995
Other Revenue$5,047,900
  
Player Expenses$191,474,275
Staff Expenses$6,418,887
Other Expenses$42,737,424
  
Misc Expenses$10,065,000
  
Total Revenue$185,387,526
Total Expenses$240,630,586
BALANCE-$178,060
LAST SEASON OVERVIEW
Attendance2,513,241
Attendance per Game31,028
Starting Balance$60,469,136
  
Gate Revenue$29,069,114
Season Ticket Revenue$75,230,348
Playoff Revenue$0
Media Revenue$61,000,000
Merchandising Revenue$12,564,227
Other Revenue$5,047,900
  
Player Expenses$92,051,747
Staff Expenses$6,534,380
Other Expenses$33,098,827
  
Misc Expenses-$77,970,294
  
Total Revenue$194,186,112
Total Expenses$131,684,954
BALANCE$45,000,000
TRAVERSE CITY BEACH BUMS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$6,250,000
Player Payroll$215,036,000
Current Budget$270,000,000
Projected Balance$6,011,918
  
Average Player Salary$5,637,545
League Average Salary$3,334,353
  
Highest Paid Players: 
 1) George Bell Jr.$50,000,000
 2) Marco Huerta$35,000,000
 3) Thor Odinson$30,000,000
 4) Michael Bryant$28,000,000
 5) George Patten$26,800,000
CURRENT FINANCIAL OVERVIEW
Attendance3,959,261
Attendance per Game48,284
Starting Balance$45,000,000
  
Gate Revenue$63,940,060
Season Ticket Revenue$74,400,525
Playoff Revenue$39,393,710
Media Revenue$48,000,000
Merchandising Revenue$15,963,234
Other Revenue-$17,095,096
  
Player Expenses$214,710,516
Staff Expenses$6,644,999
Other Expenses$54,235,000
  
Misc Expenses$62,000,000
  
Total Revenue$224,602,433
Total Expenses$275,590,515
BALANCE$56,011,918
LAST SEASON OVERVIEW
Attendance3,733,154
Attendance per Game46,088
Starting Balance$22,590,618
  
Gate Revenue$56,487,093
Season Ticket Revenue$89,105,913
Playoff Revenue$40,720,198
Media Revenue$48,000,000
Merchandising Revenue$16,374,960
Other Revenue-$17,095,096
  
Player Expenses$166,409,157
Staff Expenses$6,240,000
Other Expenses$50,990,787
  
Misc Expenses$2,775,021
  
Total Revenue$243,274,305
Total Expenses$223,639,944
BALANCE$45,000,000
VANCOUVER PIONEERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$6,847,000
Player Payroll$76,497,000
Current Budget$210,000,000
Projected Balance$30,796,427
  
Average Player Salary$1,857,143
League Average Salary$3,334,353
  
Highest Paid Players: 
 1) Igor Kovalev$33,625,000
 2) Josh Lewis$7,250,000
 3) David Coulter$4,925,000
 4) David Snyder$3,750,000
 5) Drew Shaffer$2,125,000
CURRENT FINANCIAL OVERVIEW
Attendance2,153,358
Attendance per Game26,585
Starting Balance$23,521,916
  
Gate Revenue$41,671,249
Season Ticket Revenue$50,344,030
Playoff Revenue$0
Media Revenue$53,500,000
Merchandising Revenue$14,823,015
Other Revenue$10,179,759
  
Player Expenses$87,086,015
Staff Expenses$6,847,000
Other Expenses$58,923,611
  
Misc Expenses$18,380,000
  
Total Revenue$170,518,053
Total Expenses$152,856,626
BALANCE$59,563,343
LAST SEASON OVERVIEW
Attendance2,741,139
Attendance per Game33,841
Starting Balance$59,999,945
  
Gate Revenue$54,515,244
Season Ticket Revenue$67,465,402
Playoff Revenue$0
Media Revenue$53,500,000
Merchandising Revenue$14,401,356
Other Revenue$10,179,759
  
Player Expenses$114,357,569
Staff Expenses$6,791,999
Other Expenses$96,322,284
  
Misc Expenses-$14,999,850
  
Total Revenue$195,993,673
Total Expenses$217,471,852
BALANCE$23,521,916
WALNUT CREEK WARRIORS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$6,002,000
Player Payroll$85,446,000
Current Budget$170,000,000
Projected Balance-$1,621,772
  
Average Player Salary$2,027,326
League Average Salary$3,334,353
  
Highest Paid Players: 
 1) Vinny Alers$24,000,000
 2) George Conlee$20,000,000
 3) Luis Jimenez$15,000,000
 4) Bert Aldridge$2,200,000
 5) Steve Bryant$2,200,000
CURRENT FINANCIAL OVERVIEW
Attendance2,987,464
Attendance per Game36,882
Starting Balance-$10,500,000
  
Gate Revenue$36,160,702
Season Ticket Revenue$34,428,082
Playoff Revenue$0
Media Revenue$50,500,000
Merchandising Revenue$12,162,551
Other Revenue$19,666,684
  
Player Expenses$81,288,374
Staff Expenses$9,632,677
Other Expenses$70,135,740
  
Misc Expenses$6,517,000
  
Total Revenue$152,918,019
Total Expenses$161,056,791
BALANCE-$12,121,772
LAST SEASON OVERVIEW
Attendance2,217,507
Attendance per Game27,377
Starting Balance$12,014,016
  
Gate Revenue$18,144,162
Season Ticket Revenue$28,663,551
Playoff Revenue$0
Media Revenue$50,500,000
Merchandising Revenue$9,271,631
Other Revenue$19,666,684
  
Player Expenses$81,418,334
Staff Expenses$5,919,847
Other Expenses$94,863,333
  
Misc Expenses$4,865,682
  
Total Revenue$154,821,816
Total Expenses$182,201,514
BALANCE-$10,500,000
Sunday, February 11th , 2024 - OOTP Baseball 24.11 Build 85