|
ADULT BASEBALL LEAGUE
FINANCIAL REPORT
11/09/2057
|
|
|
|
|
|
Rank |
Team |
Payroll |
1 |
Milwaukee Millers |
$238,988,000 |
2 |
Traverse City Beach Bums |
$215,036,000 |
3 |
So Cal Republic |
$204,225,000 |
4 |
Loachapoka Junebugs |
$202,090,000 |
5 |
Tonga G.o.D |
$196,430,000 |
6 |
Houghton Gremlins |
$179,072,000 |
7 |
Bighorn Bison |
$174,851,000 |
8 |
Montreal Jazz |
$165,638,000 |
9 |
Bloomington Blazers |
$160,477,000 |
10 |
Jacksonville Pilots |
$159,219,000 |
11 |
Portland Beavers |
$139,896,000 |
12 |
El Paso Mavericks |
$137,796,008 |
13 |
Seattle Sasquatch |
$133,713,000 |
14 |
Montreal Mounties |
$130,413,000 |
15 |
Cabo San Lucas Toreros |
$129,907,000 |
16 |
Quebec Armada |
$123,617,000 |
17 |
Manhattan Slice |
$122,233,000 |
18 |
Dallas Texans |
$121,719,500 |
19 |
Maple Marauders |
$121,601,000 |
20 |
Chicago Eclipse |
$119,674,500 |
21 |
San Francisco Earthquakes |
$119,052,000 |
22 |
Havana Stogies |
$115,072,000 |
23 |
Eureka Hornets |
$113,312,000 |
24 |
Kansas City Tornadoes |
$92,923,000 |
25 |
Hawaii Honu |
$89,392,000 |
26 |
Walnut Creek Warriors |
$85,446,000 |
27 |
Buffalo Bison |
$81,246,000 |
28 |
Vancouver Pioneers |
$76,497,000 |
|
Rank |
Team |
Attendance |
1 |
Chicago Eclipse |
4,147,599 |
2 |
Bloomington Blazers |
4,125,950 |
3 |
El Paso Mavericks |
4,025,605 |
4 |
Traverse City Beach Bums |
3,959,261 |
5 |
Houghton Gremlins |
3,927,774 |
6 |
Jacksonville Pilots |
3,915,627 |
7 |
Cabo San Lucas Toreros |
3,778,600 |
8 |
Manhattan Slice |
3,698,775 |
9 |
Portland Beavers |
3,589,096 |
10 |
Eureka Hornets |
3,520,937 |
11 |
Hawaii Honu |
3,498,292 |
12 |
Quebec Armada |
3,395,141 |
13 |
Seattle Sasquatch |
3,337,702 |
14 |
Loachapoka Junebugs |
3,334,851 |
15 |
Maple Marauders |
3,222,587 |
16 |
Montreal Jazz |
3,215,259 |
17 |
Buffalo Bison |
3,208,751 |
18 |
Dallas Texans |
3,190,731 |
19 |
Bighorn Bison |
3,033,845 |
20 |
Walnut Creek Warriors |
2,987,464 |
21 |
Milwaukee Millers |
2,831,780 |
22 |
Montreal Mounties |
2,816,133 |
23 |
So Cal Republic |
2,633,081 |
24 |
Tonga G.o.D |
2,367,772 |
25 |
Havana Stogies |
2,290,110 |
26 |
San Francisco Earthquakes |
2,285,551 |
27 |
Kansas City Tornadoes |
2,268,094 |
28 |
Vancouver Pioneers |
2,153,358 |
|
Rank |
Team |
Gate Revenue |
1 |
Bloomington Blazers |
$109,074,626 |
2 |
Chicago Eclipse |
$83,912,034 |
3 |
Bighorn Bison |
$76,083,419 |
4 |
Montreal Jazz |
$74,605,337 |
5 |
Jacksonville Pilots |
$74,257,533 |
6 |
Seattle Sasquatch |
$73,489,579 |
7 |
Hawaii Honu |
$72,039,579 |
8 |
Milwaukee Millers |
$71,075,172 |
9 |
Loachapoka Junebugs |
$70,341,256 |
10 |
Maple Marauders |
$70,147,426 |
11 |
Houghton Gremlins |
$68,242,644 |
12 |
Traverse City Beach Bums |
$63,940,060 |
13 |
Quebec Armada |
$63,023,638 |
14 |
Eureka Hornets |
$60,763,954 |
15 |
Manhattan Slice |
$57,566,171 |
16 |
Dallas Texans |
$49,404,007 |
17 |
Portland Beavers |
$48,683,593 |
18 |
Tonga G.o.D |
$48,145,918 |
19 |
Montreal Mounties |
$46,817,400 |
20 |
Buffalo Bison |
$43,347,227 |
21 |
Kansas City Tornadoes |
$42,324,828 |
22 |
Havana Stogies |
$42,258,528 |
23 |
Vancouver Pioneers |
$41,671,249 |
24 |
Walnut Creek Warriors |
$36,160,702 |
25 |
Cabo San Lucas Toreros |
$31,645,373 |
26 |
So Cal Republic |
$31,321,940 |
27 |
San Francisco Earthquakes |
$27,162,366 |
28 |
El Paso Mavericks |
$19,917,687 |
|
|
Rank |
Team |
Season Tickets |
1 |
Traverse City Beach Bums |
$74,400,525 |
2 |
Havana Stogies |
$67,666,752 |
3 |
Montreal Jazz |
$64,291,410 |
4 |
Eureka Hornets |
$64,277,388 |
5 |
Portland Beavers |
$63,393,435 |
6 |
Houghton Gremlins |
$62,267,940 |
7 |
Bloomington Blazers |
$58,838,400 |
8 |
Chicago Eclipse |
$58,765,176 |
9 |
Jacksonville Pilots |
$58,559,760 |
10 |
Maple Marauders |
$58,433,459 |
11 |
Buffalo Bison |
$57,385,844 |
12 |
Dallas Texans |
$56,004,923 |
13 |
So Cal Republic |
$55,151,280 |
14 |
Milwaukee Millers |
$54,390,609 |
15 |
Quebec Armada |
$54,360,720 |
16 |
Loachapoka Junebugs |
$53,080,920 |
17 |
Kansas City Tornadoes |
$52,935,120 |
18 |
Seattle Sasquatch |
$52,889,760 |
19 |
Manhattan Slice |
$52,592,895 |
20 |
Montreal Mounties |
$51,747,255 |
21 |
Bighorn Bison |
$51,076,656 |
22 |
Vancouver Pioneers |
$50,344,030 |
23 |
Tonga G.o.D |
$50,116,583 |
24 |
Hawaii Honu |
$48,272,532 |
25 |
San Francisco Earthquakes |
$45,804,528 |
26 |
Walnut Creek Warriors |
$34,428,082 |
27 |
Cabo San Lucas Toreros |
$22,728,373 |
28 |
El Paso Mavericks |
$22,351,117 |
|
Rank |
Team |
Media Revenue |
1 |
Bighorn Bison |
$85,000,000 |
2 |
Havana Stogies |
$85,000,000 |
3 |
Chicago Eclipse |
$75,000,000 |
4 |
So Cal Republic |
$69,500,000 |
5 |
Bloomington Blazers |
$69,500,000 |
6 |
Maple Marauders |
$67,500,000 |
7 |
Houghton Gremlins |
$62,000,000 |
8 |
El Paso Mavericks |
$62,000,000 |
9 |
Jacksonville Pilots |
$62,000,000 |
10 |
Montreal Mounties |
$62,000,000 |
11 |
Milwaukee Millers |
$62,000,000 |
12 |
Buffalo Bison |
$61,000,000 |
13 |
Tonga G.o.D |
$61,000,000 |
14 |
Manhattan Slice |
$61,000,000 |
15 |
Kansas City Tornadoes |
$61,000,000 |
16 |
Dallas Texans |
$59,000,000 |
17 |
Cabo San Lucas Toreros |
$58,000,000 |
18 |
Montreal Jazz |
$54,500,000 |
19 |
Seattle Sasquatch |
$54,500,000 |
20 |
Quebec Armada |
$54,500,000 |
21 |
Loachapoka Junebugs |
$54,500,000 |
22 |
Vancouver Pioneers |
$53,500,000 |
23 |
Portland Beavers |
$53,500,000 |
24 |
Hawaii Honu |
$53,500,000 |
25 |
Eureka Hornets |
$53,500,000 |
26 |
San Francisco Earthquakes |
$52,500,000 |
27 |
Walnut Creek Warriors |
$50,500,000 |
28 |
Traverse City Beach Bums |
$48,000,000 |
|
Rank |
Team |
Merchandising |
1 |
Havana Stogies |
$16,300,035 |
2 |
Traverse City Beach Bums |
$15,963,234 |
3 |
Montreal Jazz |
$15,849,999 |
4 |
Maple Marauders |
$15,383,997 |
5 |
Bloomington Blazers |
$15,358,298 |
6 |
Jacksonville Pilots |
$15,300,009 |
7 |
El Paso Mavericks |
$15,300,009 |
8 |
Quebec Armada |
$15,172,392 |
9 |
Buffalo Bison |
$15,153,234 |
10 |
So Cal Republic |
$14,990,096 |
11 |
Bighorn Bison |
$14,900,031 |
12 |
Kansas City Tornadoes |
$14,891,429 |
13 |
Vancouver Pioneers |
$14,823,015 |
14 |
Milwaukee Millers |
$14,637,510 |
15 |
Houghton Gremlins |
$14,637,510 |
16 |
Montreal Mounties |
$14,637,510 |
17 |
Manhattan Slice |
$14,633,715 |
18 |
Tonga G.o.D |
$14,572,995 |
19 |
Chicago Eclipse |
$14,560,991 |
20 |
Eureka Hornets |
$14,550,030 |
21 |
Loachapoka Junebugs |
$14,550,030 |
22 |
Seattle Sasquatch |
$14,249,496 |
23 |
Hawaii Honu |
$13,900,005 |
24 |
Dallas Texans |
$12,960,992 |
25 |
Portland Beavers |
$12,587,183 |
26 |
Walnut Creek Warriors |
$12,162,551 |
27 |
San Francisco Earthquakes |
$9,692,303 |
28 |
Cabo San Lucas Toreros |
$9,224,972 |
|
|
Rank |
Team |
Total Revenue |
1 |
Milwaukee Millers |
$236,478,948 |
2 |
Chicago Eclipse |
$234,485,369 |
3 |
Bloomington Blazers |
$233,889,526 |
4 |
Bighorn Bison |
$232,347,800 |
5 |
Traverse City Beach Bums |
$224,602,433 |
6 |
Havana Stogies |
$222,247,011 |
7 |
Houghton Gremlins |
$212,739,369 |
8 |
Jacksonville Pilots |
$211,773,995 |
9 |
Montreal Jazz |
$204,119,433 |
10 |
Maple Marauders |
$203,973,414 |
11 |
Loachapoka Junebugs |
$191,356,256 |
12 |
Kansas City Tornadoes |
$190,997,641 |
13 |
Eureka Hornets |
$187,219,035 |
14 |
So Cal Republic |
$187,190,308 |
15 |
Seattle Sasquatch |
$187,172,913 |
16 |
Buffalo Bison |
$185,470,664 |
17 |
Tonga G.o.D |
$185,387,526 |
18 |
Manhattan Slice |
$185,181,951 |
19 |
Quebec Armada |
$184,288,566 |
20 |
Montreal Mounties |
$180,306,866 |
21 |
Hawaii Honu |
$179,682,082 |
22 |
Dallas Texans |
$179,250,418 |
23 |
Portland Beavers |
$178,996,246 |
24 |
Vancouver Pioneers |
$170,518,053 |
25 |
El Paso Mavericks |
$157,305,350 |
26 |
San Francisco Earthquakes |
$154,786,079 |
27 |
Walnut Creek Warriors |
$152,918,019 |
28 |
Cabo San Lucas Toreros |
$149,834,542 |
|
Rank |
Team |
Total Expenses |
1 |
Bloomington Blazers |
$276,144,202 |
2 |
Traverse City Beach Bums |
$275,590,515 |
3 |
Milwaukee Millers |
$264,218,110 |
4 |
So Cal Republic |
$264,170,072 |
5 |
Loachapoka Junebugs |
$243,438,934 |
6 |
Tonga G.o.D |
$240,630,586 |
7 |
Houghton Gremlins |
$238,246,462 |
8 |
Montreal Jazz |
$236,736,571 |
9 |
Maple Marauders |
$233,157,035 |
10 |
Bighorn Bison |
$227,317,332 |
11 |
Seattle Sasquatch |
$220,394,241 |
12 |
Montreal Mounties |
$209,819,088 |
13 |
Jacksonville Pilots |
$204,930,171 |
14 |
Eureka Hornets |
$204,687,177 |
15 |
Havana Stogies |
$202,476,054 |
16 |
El Paso Mavericks |
$201,337,570 |
17 |
Manhattan Slice |
$199,896,982 |
18 |
Chicago Eclipse |
$199,354,072 |
19 |
Portland Beavers |
$196,142,449 |
20 |
Dallas Texans |
$195,404,032 |
21 |
Quebec Armada |
$186,670,611 |
22 |
Buffalo Bison |
$185,160,313 |
23 |
San Francisco Earthquakes |
$178,040,590 |
24 |
Hawaii Honu |
$171,916,646 |
25 |
Cabo San Lucas Toreros |
$166,814,280 |
26 |
Walnut Creek Warriors |
$161,056,791 |
27 |
Vancouver Pioneers |
$152,856,626 |
28 |
Kansas City Tornadoes |
$140,456,627 |
|
Rank |
Team |
Current Budget |
1 |
Bighorn Bison |
$300,000,000 |
2 |
Bloomington Blazers |
$300,000,000 |
3 |
Kansas City Tornadoes |
$290,000,000 |
4 |
Havana Stogies |
$290,000,000 |
5 |
Montreal Mounties |
$270,000,000 |
6 |
Traverse City Beach Bums |
$270,000,000 |
7 |
Milwaukee Millers |
$266,000,000 |
8 |
Montreal Jazz |
$250,000,000 |
9 |
Dallas Texans |
$250,000,000 |
10 |
Loachapoka Junebugs |
$246,000,000 |
11 |
Houghton Gremlins |
$240,000,000 |
12 |
Manhattan Slice |
$240,000,000 |
13 |
Chicago Eclipse |
$240,000,000 |
14 |
Maple Marauders |
$240,000,000 |
15 |
So Cal Republic |
$236,000,000 |
16 |
Jacksonville Pilots |
$226,000,000 |
17 |
Seattle Sasquatch |
$224,000,000 |
18 |
Tonga G.o.D |
$220,000,000 |
19 |
Portland Beavers |
$220,000,000 |
20 |
El Paso Mavericks |
$220,000,000 |
21 |
Quebec Armada |
$210,000,000 |
22 |
Hawaii Honu |
$210,000,000 |
23 |
Vancouver Pioneers |
$210,000,000 |
24 |
Eureka Hornets |
$202,000,000 |
25 |
Buffalo Bison |
$200,000,000 |
26 |
Cabo San Lucas Toreros |
$200,000,000 |
27 |
San Francisco Earthquakes |
$190,000,000 |
28 |
Walnut Creek Warriors |
$170,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
George Bell Jr. |
Traverse City |
$50,000,000 |
|
2 |
Jake Elijah |
San Francisco |
$45,600,000 |
|
3 |
Jefferson Davis Hogg |
Bighorn |
$44,800,000 |
|
4 |
Kelvin Hawes |
So Cal |
$42,400,000 |
|
5 |
Melvin Sepulveda |
Seattle |
$42,000,000 |
|
6 |
Quentin Collins |
Montreal |
$40,000,000 |
|
7 |
Owen Stegemann |
Houghton |
$37,600,000 |
|
8 |
John Popper |
Jacksonville |
$36,400,000 |
|
9 |
Doug Dimmadome |
Chicago |
$36,000,000 |
|
10 |
Juan Serrato |
Seattle |
$36,000,000 |
|
11 |
Angus Bonscott |
Montreal |
$35,200,000 |
|
12 |
Marco Huerta |
Traverse City |
$35,000,000 |
|
13 |
Will Emery |
Montreal |
$34,200,000 |
|
14 |
Igor Kovalev |
Vancouver |
$33,625,000 |
|
15 |
Joop Siebelink |
Cabo San Lucas |
$32,800,000 |
|
16 |
Roger Vargas |
Hawaii |
$32,800,000 |
|
17 |
Tony Perkis |
Portland |
$32,400,000 |
|
18 |
Israel Cancel |
Bighorn |
$31,600,000 |
|
19 |
Clark Griswold |
El Paso |
$30,000,000 |
|
20 |
Francois Latulippe |
Bighorn |
$30,000,000 |
|
21 |
Luis Munoz |
Tonga |
$30,000,000 |
|
22 |
Thor Odinson |
Traverse City |
$30,000,000 |
|
23 |
Marco Vittori |
Loachapoka |
$29,200,000 |
|
24 |
Tyler Ruthven |
Manhattan |
$29,000,000 |
|
25 |
Martin Bond |
Tonga |
$28,400,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $6,975,000 |
Player Payroll | $174,851,000 |
Current Budget | $300,000,000 |
Projected Balance | $85,128,468 |
| |
Average Player Salary | $5,359,242 |
League Average Salary | $3,334,353 |
| | |
Highest Paid Players: | |
1) Jefferson Davis Hogg | $44,800,000 |
2) Israel Cancel | $31,600,000 |
3) Francois Latulippe | $30,000,000 |
4) Jose Romero | $18,600,000 |
5) Luis Galicia | $10,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 3,033,845 |
| Attendance per Game | 37,455 |
| Starting Balance | $45,000,000 |
| | |
| Gate Revenue | $76,083,419 |
| Season Ticket Revenue | $51,076,656 |
| Playoff Revenue | $16,229,888 |
| Media Revenue | $85,000,000 |
| Merchandising Revenue | $14,900,031 |
| Other Revenue | -$10,942,194 |
| | |
| Player Expenses | $180,785,351 |
| Staff Expenses | $6,975,000 |
| Other Expenses | $39,556,981 |
| | |
| Misc Expenses | $85,000,000 |
| | |
| Total Revenue | $232,347,800 |
| Total Expenses | $227,317,332 |
| BALANCE | $135,030,468 |
|
| LAST SEASON OVERVIEW |
| Attendance | 4,231,140 |
| Attendance per Game | 52,236 |
| Starting Balance | $36,215,249 |
| | |
| Gate Revenue | $93,425,904 |
| Season Ticket Revenue | $109,668,816 |
| Playoff Revenue | $27,258,501 |
| Media Revenue | $80,500,000 |
| Merchandising Revenue | $14,879,423 |
| Other Revenue | -$10,942,194 |
| | |
| Player Expenses | $202,959,437 |
| Staff Expenses | $6,249,259 |
| Other Expenses | $47,421,389 |
| | |
| Misc Expenses | -$27,449,694 |
| | |
| Total Revenue | $292,864,530 |
| Total Expenses | $256,630,085 |
| BALANCE | $45,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $6,835,000 |
Player Payroll | $160,477,000 |
Current Budget | $300,000,000 |
Projected Balance | $58,745,324 |
| |
Average Player Salary | $4,153,333 |
League Average Salary | $3,334,353 |
| | |
Highest Paid Players: | |
1) Ruben Cahue | $27,200,000 |
2) Marco Antonio Guillermo | $25,000,000 |
3) Alex Sanchez | $25,000,000 |
4) Humberto Diaz | $19,000,000 |
5) Jeremiah Donahoo | $15,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 4,125,950 |
| Attendance per Game | 50,938 |
| Starting Balance | $42,781,877 |
| | |
| Gate Revenue | $109,074,626 |
| Season Ticket Revenue | $58,838,400 |
| Playoff Revenue | $11,625,730 |
| Media Revenue | $69,500,000 |
| Merchandising Revenue | $15,358,298 |
| Other Revenue | -$30,507,528 |
| | |
| Player Expenses | $193,018,647 |
| Staff Expenses | $6,834,999 |
| Other Expenses | $76,290,556 |
| | |
| Misc Expenses | $106,000,000 |
| | |
| Total Revenue | $233,889,526 |
| Total Expenses | $276,144,202 |
| BALANCE | $106,527,201 |
|
| LAST SEASON OVERVIEW |
| Attendance | 4,496,630 |
| Attendance per Game | 55,514 |
| Starting Balance | $58,768,348 |
| | |
| Gate Revenue | $101,689,009 |
| Season Ticket Revenue | $122,860,800 |
| Playoff Revenue | $26,347,672 |
| Media Revenue | $69,500,000 |
| Merchandising Revenue | $15,991,682 |
| Other Revenue | -$30,507,528 |
| | |
| Player Expenses | $193,444,702 |
| Staff Expenses | $8,479,999 |
| Other Expenses | $90,500,000 |
| | |
| Misc Expenses | -$15,999,793 |
| | |
| Total Revenue | $292,438,023 |
| Total Expenses | $292,424,701 |
| BALANCE | $42,781,877 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $6,030,000 |
Player Payroll | $81,246,000 |
Current Budget | $200,000,000 |
Projected Balance | -$17,424,649 |
| |
Average Player Salary | $1,809,783 |
League Average Salary | $3,334,353 |
| | |
Highest Paid Players: | |
1) Mario Abad | $20,000,000 |
2) Greg Maddux Jr. | $14,600,000 |
3) Mike Kraker | $6,500,000 |
4) Alexis Ochoa | $6,500,000 |
5) John Churchill | $5,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 3,208,751 |
| Attendance per Game | 39,614 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $43,347,227 |
| Season Ticket Revenue | $57,385,844 |
| Playoff Revenue | $0 |
| Media Revenue | $61,000,000 |
| Merchandising Revenue | $15,153,234 |
| Other Revenue | $8,584,359 |
| | |
| Player Expenses | $75,118,555 |
| Staff Expenses | $7,911,758 |
| Other Expenses | $102,130,000 |
| | |
| Misc Expenses | -$10,665,000 |
| | |
| Total Revenue | $185,470,664 |
| Total Expenses | $185,160,313 |
| BALANCE | -$10,354,649 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,308,950 |
| Attendance per Game | 40,851 |
| Starting Balance | $62,999,955 |
| | |
| Gate Revenue | $39,793,557 |
| Season Ticket Revenue | $66,443,328 |
| Playoff Revenue | $0 |
| Media Revenue | $89,000,000 |
| Merchandising Revenue | $14,492,035 |
| Other Revenue | $8,584,359 |
| | |
| Player Expenses | $162,551,692 |
| Staff Expenses | $6,916,667 |
| Other Expenses | $73,760,000 |
| | |
| Misc Expenses | -$47,488,473 |
| | |
| Total Revenue | $227,716,877 |
| Total Expenses | $243,228,359 |
| BALANCE | $0 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $8,447,000 |
Player Payroll | $129,907,000 |
Current Budget | $200,000,000 |
Projected Balance | $23,020,262 |
| |
Average Player Salary | $2,897,956 |
League Average Salary | $3,334,353 |
| | |
Highest Paid Players: | |
1) Joop Siebelink | $32,800,000 |
2) Marcos Rodarte | $25,400,000 |
3) Rick Castaneda | $10,800,000 |
4) Mike Medina | $10,000,000 |
5) Jeff Lind | $8,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 3,778,600 |
| Attendance per Game | 46,649 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $31,645,373 |
| Season Ticket Revenue | $22,728,373 |
| Playoff Revenue | $0 |
| Media Revenue | $58,000,000 |
| Merchandising Revenue | $9,224,972 |
| Other Revenue | $28,235,824 |
| | |
| Player Expenses | $124,064,182 |
| Staff Expenses | $8,446,998 |
| Other Expenses | $34,303,100 |
| | |
| Misc Expenses | $40,000,000 |
| | |
| Total Revenue | $149,834,542 |
| Total Expenses | $166,814,280 |
| BALANCE | $23,020,262 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,719,779 |
| Attendance per Game | 45,923 |
| Starting Balance | $12,023,210 |
| | |
| Gate Revenue | $28,860,941 |
| Season Ticket Revenue | $21,356,024 |
| Playoff Revenue | $0 |
| Media Revenue | $58,000,000 |
| Merchandising Revenue | $8,525,314 |
| Other Revenue | $28,235,824 |
| | |
| Player Expenses | $168,438,213 |
| Staff Expenses | $8,446,998 |
| Other Expenses | $43,812,692 |
| | |
| Misc Expenses | $48,761,506 |
| | |
| Total Revenue | $159,913,187 |
| Total Expenses | $220,697,903 |
| BALANCE | $0 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $3,385,000 |
Player Payroll | $119,674,500 |
Current Budget | $240,000,000 |
Projected Balance | $58,536,297 |
| |
Average Player Salary | $3,755,484 |
League Average Salary | $3,334,353 |
| | |
Highest Paid Players: | |
1) Doug Dimmadome | $36,000,000 |
2) Jorge Morones | $16,000,000 |
3) Jamie Linn | $11,000,000 |
4) Bobby Wagner | $10,000,000 |
5) Daniel Staub Jr. | $7,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 4,147,599 |
| Attendance per Game | 51,205 |
| Starting Balance | $5,694,240 |
| | |
| Gate Revenue | $83,912,034 |
| Season Ticket Revenue | $58,765,176 |
| Playoff Revenue | $15,298,294 |
| Media Revenue | $75,000,000 |
| Merchandising Revenue | $14,560,991 |
| Other Revenue | -$13,051,126 |
| | |
| Player Expenses | $131,864,072 |
| Staff Expenses | $6,301,914 |
| Other Expenses | $61,188,086 |
| | |
| Misc Expenses | $28,000,000 |
| | |
| Total Revenue | $234,485,369 |
| Total Expenses | $199,354,072 |
| BALANCE | $68,825,537 |
|
| LAST SEASON OVERVIEW |
| Attendance | 4,131,350 |
| Attendance per Game | 51,004 |
| Starting Balance | $8,820,570 |
| | |
| Gate Revenue | $68,166,543 |
| Season Ticket Revenue | $68,387,452 |
| Playoff Revenue | $11,439,999 |
| Media Revenue | $75,000,000 |
| Merchandising Revenue | $15,655,196 |
| Other Revenue | -$13,051,126 |
| | |
| Player Expenses | $172,579,688 |
| Staff Expenses | $5,105,000 |
| Other Expenses | $63,907,741 |
| | |
| Misc Expenses | $54 |
| | |
| Total Revenue | $238,466,045 |
| Total Expenses | $241,592,429 |
| BALANCE | $5,694,240 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,685,000 |
Player Payroll | $121,719,500 |
Current Budget | $250,000,000 |
Projected Balance | $28,954,386 |
| |
Average Player Salary | $2,900,593 |
League Average Salary | $3,334,353 |
| | |
Highest Paid Players: | |
1) Ricardo Aguilar | $18,000,000 |
2) Greg Woolery | $17,000,000 |
3) Miguel Portugal | $16,000,000 |
4) Bart Watling | $14,600,000 |
5) John McKellar | $14,375,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 3,190,731 |
| Attendance per Game | 39,392 |
| Starting Balance | $45,000,000 |
| | |
| Gate Revenue | $49,404,007 |
| Season Ticket Revenue | $56,004,923 |
| Playoff Revenue | $0 |
| Media Revenue | $59,000,000 |
| Merchandising Revenue | $12,960,992 |
| Other Revenue | $1,880,496 |
| | |
| Player Expenses | $117,123,812 |
| Staff Expenses | $3,684,998 |
| Other Expenses | $74,595,222 |
| | |
| Misc Expenses | $50,000,000 |
| | |
| Total Revenue | $179,250,418 |
| Total Expenses | $195,404,032 |
| BALANCE | $78,846,386 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,390,981 |
| Attendance per Game | 41,864 |
| Starting Balance | $47,333,015 |
| | |
| Gate Revenue | $54,816,171 |
| Season Ticket Revenue | $84,180,045 |
| Playoff Revenue | $10,668,688 |
| Media Revenue | $59,000,000 |
| Merchandising Revenue | $12,265,517 |
| Other Revenue | $1,880,496 |
| | |
| Player Expenses | $119,211,987 |
| Staff Expenses | $2,654,999 |
| Other Expenses | $89,760,864 |
| | |
| Misc Expenses | -$8,223,529 |
| | |
| Total Revenue | $217,518,364 |
| Total Expenses | $211,627,850 |
| BALANCE | $45,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $5,227,507 |
Player Payroll | $137,796,008 |
Current Budget | $220,000,000 |
Projected Balance | -$15,274,284 |
| |
Average Player Salary | $3,037,750 |
League Average Salary | $3,334,353 |
| | |
Highest Paid Players: | |
1) Clark Griswold | $30,000,000 |
2) Alex Rodrigues | $25,000,000 |
3) Alex Velasco | $18,000,000 |
4) Edwin Martinez | $11,500,000 |
5) David Gladden | $11,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 4,025,605 |
| Attendance per Game | 49,699 |
| Starting Balance | $40,242,064 |
| | |
| Gate Revenue | $19,917,687 |
| Season Ticket Revenue | $22,351,117 |
| Playoff Revenue | $0 |
| Media Revenue | $62,000,000 |
| Merchandising Revenue | $15,300,009 |
| Other Revenue | $37,736,537 |
| | |
| Player Expenses | $136,965,311 |
| Staff Expenses | $5,227,506 |
| Other Expenses | $59,144,753 |
| | |
| Misc Expenses | $28,757,936 |
| | |
| Total Revenue | $157,305,350 |
| Total Expenses | $201,337,570 |
| BALANCE | $24,967,780 |
|
| LAST SEASON OVERVIEW |
| Attendance | 4,027,111 |
| Attendance per Game | 49,717 |
| Starting Balance | $60,000,000 |
| | |
| Gate Revenue | $20,886,849 |
| Season Ticket Revenue | $18,662,400 |
| Playoff Revenue | $0 |
| Media Revenue | $89,000,000 |
| Merchandising Revenue | $14,637,510 |
| Other Revenue | $37,736,537 |
| | |
| Player Expenses | $111,894,500 |
| Staff Expenses | $3,706,760 |
| Other Expenses | $81,588,351 |
| | |
| Misc Expenses | -$14,999,983 |
| | |
| Total Revenue | $192,431,658 |
| Total Expenses | $197,189,611 |
| BALANCE | $40,242,064 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $5,280,000 |
Player Payroll | $113,312,000 |
Current Budget | $202,000,000 |
Projected Balance | $12,531,858 |
| |
Average Player Salary | $2,786,628 |
League Average Salary | $3,334,353 |
| | |
Highest Paid Players: | |
1) Antonio Pena | $26,800,000 |
2) Cesar Romo | $25,000,000 |
3) Benny Rodriguez | $13,125,000 |
4) Jim Sheesley | $11,750,000 |
5) Bill Squires | $9,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 3,520,937 |
| Attendance per Game | 43,468 |
| Starting Balance | -$2,600,000 |
| | |
| Gate Revenue | $60,763,954 |
| Season Ticket Revenue | $64,277,388 |
| Playoff Revenue | $0 |
| Media Revenue | $53,500,000 |
| Merchandising Revenue | $14,550,030 |
| Other Revenue | -$5,872,337 |
| | |
| Player Expenses | $112,946,957 |
| Staff Expenses | $8,653,209 |
| Other Expenses | $83,087,011 |
| | |
| Misc Expenses | $30,000,000 |
| | |
| Total Revenue | $187,219,035 |
| Total Expenses | $204,687,177 |
| BALANCE | $9,931,858 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,501,068 |
| Attendance per Game | 43,223 |
| Starting Balance | $2,689,121 |
| | |
| Gate Revenue | $52,294,281 |
| Season Ticket Revenue | $84,247,371 |
| Playoff Revenue | $0 |
| Media Revenue | $53,500,000 |
| Merchandising Revenue | $12,030,129 |
| Other Revenue | -$5,872,337 |
| | |
| Player Expenses | $118,663,559 |
| Staff Expenses | $7,854,999 |
| Other Expenses | $87,155,308 |
| | |
| Misc Expenses | $7,605,735 |
| | |
| Total Revenue | $200,779,010 |
| Total Expenses | $213,673,866 |
| BALANCE | -$2,600,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $8,725,000 |
Player Payroll | $115,072,000 |
Current Budget | $290,000,000 |
Projected Balance | $65,770,957 |
| |
Average Player Salary | $2,831,073 |
League Average Salary | $3,334,353 |
| | |
Highest Paid Players: | |
1) Jose Salgado | $25,000,000 |
2) Ernesto Rios | $24,344,000 |
3) Franklin Cruz | $17,600,000 |
4) Bryce Strenke | $10,000,000 |
5) Roberto Santamaria | $5,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,290,110 |
| Attendance per Game | 28,273 |
| Starting Balance | $33,687,946 |
| | |
| Gate Revenue | $42,258,528 |
| Season Ticket Revenue | $67,666,752 |
| Playoff Revenue | $11,080,620 |
| Media Revenue | $85,000,000 |
| Merchandising Revenue | $16,300,035 |
| Other Revenue | -$58,924 |
| | |
| Player Expenses | $110,131,054 |
| Staff Expenses | $10,025,000 |
| Other Expenses | $82,320,000 |
| | |
| Misc Expenses | $46,000,000 |
| | |
| Total Revenue | $222,247,011 |
| Total Expenses | $202,476,054 |
| BALANCE | $99,458,903 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,624,096 |
| Attendance per Game | 44,742 |
| Starting Balance | $17,147,144 |
| | |
| Gate Revenue | $81,975,750 |
| Season Ticket Revenue | $99,229,050 |
| Playoff Revenue | $12,075,041 |
| Media Revenue | $85,000,000 |
| Merchandising Revenue | $15,265,648 |
| Other Revenue | -$58,924 |
| | |
| Player Expenses | $135,673,223 |
| Staff Expenses | $9,889,999 |
| Other Expenses | $94,320,000 |
| | |
| Misc Expenses | -$13,999,890 |
| | |
| Total Revenue | $270,423,914 |
| Total Expenses | $239,883,222 |
| BALANCE | $33,687,946 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $5,895,000 |
Player Payroll | $89,392,000 |
Current Budget | $210,000,000 |
Projected Balance | $57,765,436 |
| |
Average Player Salary | $2,278,049 |
League Average Salary | $3,334,353 |
| | |
Highest Paid Players: | |
1) Roger Vargas | $32,800,000 |
2) Bryan Burton | $17,000,000 |
3) Sal Alvarado | $8,500,000 |
4) Steve Bartlow | $4,600,000 |
5) Carlos Quezada | $2,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 3,498,292 |
| Attendance per Game | 43,189 |
| Starting Balance | -$2,400,000 |
| | |
| Gate Revenue | $72,039,579 |
| Season Ticket Revenue | $48,272,532 |
| Playoff Revenue | $0 |
| Media Revenue | $53,500,000 |
| Merchandising Revenue | $13,900,005 |
| Other Revenue | -$8,030,034 |
| | |
| Player Expenses | $88,098,129 |
| Staff Expenses | $6,462,036 |
| Other Expenses | $77,356,481 |
| | |
| Misc Expenses | $50,000,000 |
| | |
| Total Revenue | $179,682,082 |
| Total Expenses | $171,916,646 |
| BALANCE | $55,365,436 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,748,133 |
| Attendance per Game | 46,273 |
| Starting Balance | $23,600,364 |
| | |
| Gate Revenue | $76,513,543 |
| Season Ticket Revenue | $70,271,955 |
| Playoff Revenue | $0 |
| Media Revenue | $54,500,000 |
| Merchandising Revenue | $13,532,425 |
| Other Revenue | -$8,030,034 |
| | |
| Player Expenses | $137,885,258 |
| Staff Expenses | $6,252,777 |
| Other Expenses | $99,141,949 |
| | |
| Misc Expenses | $8,946,484 |
| | |
| Total Revenue | $208,333,136 |
| Total Expenses | $243,279,984 |
| BALANCE | -$2,400,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $6,425,000 |
Player Payroll | $179,072,000 |
Current Budget | $240,000,000 |
Projected Balance | $10,492,907 |
| |
Average Player Salary | $4,160,909 |
League Average Salary | $3,334,353 |
| | |
Highest Paid Players: | |
1) Owen Stegemann | $37,600,000 |
2) Jeromir Hamrlik | $25,000,000 |
3) Roy Phillips | $23,600,000 |
4) Patrick Thomas | $16,800,000 |
5) Aaron Moxley | $15,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 3,927,774 |
| Attendance per Game | 48,491 |
| Starting Balance | -$1,500,000 |
| | |
| Gate Revenue | $68,242,644 |
| Season Ticket Revenue | $62,267,940 |
| Playoff Revenue | $17,416,855 |
| Media Revenue | $62,000,000 |
| Merchandising Revenue | $14,637,510 |
| Other Revenue | -$11,825,580 |
| | |
| Player Expenses | $184,771,647 |
| Staff Expenses | $6,504,815 |
| Other Expenses | $46,970,000 |
| | |
| Misc Expenses | $36,000,000 |
| | |
| Total Revenue | $212,739,369 |
| Total Expenses | $238,246,462 |
| BALANCE | $8,992,907 |
|
| LAST SEASON OVERVIEW |
| Attendance | 4,029,256 |
| Attendance per Game | 49,744 |
| Starting Balance | $48,191,559 |
| | |
| Gate Revenue | $61,617,871 |
| Season Ticket Revenue | $73,362,158 |
| Playoff Revenue | $26,059,240 |
| Media Revenue | $62,000,000 |
| Merchandising Revenue | $14,637,510 |
| Other Revenue | -$11,825,580 |
| | |
| Player Expenses | $186,289,859 |
| Staff Expenses | $8,755,000 |
| Other Expenses | $89,180,000 |
| | |
| Misc Expenses | -$5,009,043 |
| | |
| Total Revenue | $239,542,343 |
| Total Expenses | $284,224,859 |
| BALANCE | -$1,500,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $5,880,000 |
Player Payroll | $159,219,000 |
Current Budget | $226,000,000 |
Projected Balance | $51,074,811 |
| |
Average Player Salary | $3,365,000 |
League Average Salary | $3,334,353 |
| | |
Highest Paid Players: | |
1) John Popper | $36,400,000 |
2) Felix Gutierrez | $25,000,000 |
3) Lewis Peterson | $18,000,000 |
4) Enrique Sanchez | $12,250,000 |
5) Antonio Rodriguez | $12,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 3,915,627 |
| Attendance per Game | 48,341 |
| Starting Balance | -$4,800,000 |
| | |
| Gate Revenue | $74,257,533 |
| Season Ticket Revenue | $58,559,760 |
| Playoff Revenue | $14,808,658 |
| Media Revenue | $62,000,000 |
| Merchandising Revenue | $15,300,009 |
| Other Revenue | -$13,151,965 |
| | |
| Player Expenses | $154,252,722 |
| Staff Expenses | $5,909,999 |
| Other Expenses | $44,767,450 |
| | |
| Misc Expenses | $54,000,000 |
| | |
| Total Revenue | $211,773,995 |
| Total Expenses | $204,930,171 |
| BALANCE | $56,043,824 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,851,795 |
| Attendance per Game | 47,553 |
| Starting Balance | $29,254,796 |
| | |
| Gate Revenue | $65,081,614 |
| Season Ticket Revenue | $94,602,006 |
| Playoff Revenue | $0 |
| Media Revenue | $62,000,000 |
| Merchandising Revenue | $15,300,009 |
| Other Revenue | -$13,151,965 |
| | |
| Player Expenses | $171,021,111 |
| Staff Expenses | $6,268,333 |
| Other Expenses | $88,215,911 |
| | |
| Misc Expenses | $7,033,074 |
| | |
| Total Revenue | $224,417,485 |
| Total Expenses | $265,505,355 |
| BALANCE | -$4,800,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,925,000 |
Player Payroll | $92,923,000 |
Current Budget | $290,000,000 |
Projected Balance | $139,541,014 |
| |
Average Player Salary | $2,212,452 |
League Average Salary | $3,334,353 |
| | |
Highest Paid Players: | |
1) Jonathan Wood | $26,000,000 |
2) Alex Alvarez | $12,000,000 |
3) Phil Edwards | $6,000,000 |
4) Chris Juarez | $6,000,000 |
5) Timmy Middelkamp | $5,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,268,094 |
| Attendance per Game | 28,001 |
| Starting Balance | $45,000,000 |
| | |
| Gate Revenue | $42,324,828 |
| Season Ticket Revenue | $52,935,120 |
| Playoff Revenue | $11,103,702 |
| Media Revenue | $61,000,000 |
| Merchandising Revenue | $14,891,429 |
| Other Revenue | $8,742,562 |
| | |
| Player Expenses | $87,822,615 |
| Staff Expenses | $4,930,740 |
| Other Expenses | $47,703,272 |
| | |
| Misc Expenses | $90,000,000 |
| | |
| Total Revenue | $190,997,641 |
| Total Expenses | $140,456,627 |
| BALANCE | $185,541,014 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,946,477 |
| Attendance per Game | 48,722 |
| Starting Balance | $37,122,473 |
| | |
| Gate Revenue | $70,655,562 |
| Season Ticket Revenue | $86,808,791 |
| Playoff Revenue | $44,327,827 |
| Media Revenue | $61,000,000 |
| Merchandising Revenue | $14,469,645 |
| Other Revenue | $8,742,562 |
| | |
| Player Expenses | $146,898,840 |
| Staff Expenses | $4,794,381 |
| Other Expenses | $69,106,790 |
| | |
| Misc Expenses | -$34,350,614 |
| | |
| Total Revenue | $263,028,152 |
| Total Expenses | $220,800,011 |
| BALANCE | $45,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $5,770,000 |
Player Payroll | $202,090,000 |
Current Budget | $246,000,000 |
Projected Balance | $22,917,322 |
| |
Average Player Salary | $4,811,957 |
League Average Salary | $3,334,353 |
| | |
Highest Paid Players: | |
1) Marco Vittori | $29,200,000 |
2) Emmanuel de Leon | $25,000,000 |
3) Angelo Hernandez | $20,000,000 |
4) Tyler Clemons | $18,000,000 |
5) Jesus Pita | $18,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 3,334,851 |
| Attendance per Game | 41,171 |
| Starting Balance | $8,262,610 |
| | |
| Gate Revenue | $70,341,256 |
| Season Ticket Revenue | $53,080,920 |
| Playoff Revenue | $9,268,761 |
| Media Revenue | $54,500,000 |
| Merchandising Revenue | $14,550,030 |
| Other Revenue | -$10,384,711 |
| | |
| Player Expenses | $199,446,499 |
| Staff Expenses | $5,829,999 |
| Other Expenses | $38,162,436 |
| | |
| Misc Expenses | $80,000,000 |
| | |
| Total Revenue | $191,356,256 |
| Total Expenses | $243,438,934 |
| BALANCE | $36,179,932 |
|
| LAST SEASON OVERVIEW |
| Attendance | 4,245,532 |
| Attendance per Game | 52,414 |
| Starting Balance | $45,671,466 |
| | |
| Gate Revenue | $83,417,662 |
| Season Ticket Revenue | $90,029,880 |
| Playoff Revenue | $24,127,210 |
| Media Revenue | $54,500,000 |
| Merchandising Revenue | $14,550,030 |
| Other Revenue | -$10,384,711 |
| | |
| Player Expenses | $211,684,810 |
| Staff Expenses | $6,304,999 |
| Other Expenses | $61,730,000 |
| | |
| Misc Expenses | -$1,999,955 |
| | |
| Total Revenue | $244,310,908 |
| Total Expenses | $279,719,809 |
| BALANCE | $8,262,610 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $5,175,000 |
Player Payroll | $122,233,000 |
Current Budget | $240,000,000 |
Projected Balance | $16,284,969 |
| |
Average Player Salary | $2,619,583 |
League Average Salary | $3,334,353 |
| | |
Highest Paid Players: | |
1) Tyler Ruthven | $29,000,000 |
2) Isaac Lewis | $21,200,000 |
3) Cody Hoben | $14,000,000 |
4) Christmas Jones | $10,600,000 |
5) Matt McIntyre | $9,100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 3,698,775 |
| Attendance per Game | 45,664 |
| Starting Balance | $14,770,921 |
| | |
| Gate Revenue | $57,566,171 |
| Season Ticket Revenue | $52,592,895 |
| Playoff Revenue | $0 |
| Media Revenue | $61,000,000 |
| Merchandising Revenue | $14,633,715 |
| Other Revenue | -$610,830 |
| | |
| Player Expenses | $119,219,679 |
| Staff Expenses | $5,747,870 |
| Other Expenses | $74,929,433 |
| | |
| Misc Expenses | $36,000,000 |
| | |
| Total Revenue | $185,181,951 |
| Total Expenses | $199,896,982 |
| BALANCE | $36,055,890 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,724,718 |
| Attendance per Game | 45,984 |
| Starting Balance | $15,058,268 |
| | |
| Gate Revenue | $49,125,022 |
| Season Ticket Revenue | $54,025,218 |
| Playoff Revenue | $0 |
| Media Revenue | $89,000,000 |
| Merchandising Revenue | $14,231,445 |
| Other Revenue | -$610,830 |
| | |
| Player Expenses | $135,364,914 |
| Staff Expenses | $5,441,665 |
| Other Expenses | $91,964,866 |
| | |
| Misc Expenses | $10,000,048 |
| | |
| Total Revenue | $222,484,050 |
| Total Expenses | $232,771,445 |
| BALANCE | $14,770,921 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $6,460,000 |
Player Payroll | $121,601,000 |
Current Budget | $240,000,000 |
Projected Balance | $17,616,379 |
| |
Average Player Salary | $2,846,978 |
League Average Salary | $3,334,353 |
| | |
Highest Paid Players: | |
1) Nick Holmes Jr. | $24,400,000 |
2) Victor Machado | $20,000,000 |
3) Mike Stewart | $20,000,000 |
4) Terry Bradley | $11,000,000 |
5) Mike Bolinger | $10,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 3,222,587 |
| Attendance per Game | 39,785 |
| Starting Balance | $9,963,144 |
| | |
| Gate Revenue | $70,147,426 |
| Season Ticket Revenue | $58,433,459 |
| Playoff Revenue | $0 |
| Media Revenue | $67,500,000 |
| Merchandising Revenue | $15,383,997 |
| Other Revenue | -$7,491,468 |
| | |
| Player Expenses | $125,331,139 |
| Staff Expenses | $7,035,896 |
| Other Expenses | $100,790,000 |
| | |
| Misc Expenses | $52,000,000 |
| | |
| Total Revenue | $203,973,414 |
| Total Expenses | $233,157,035 |
| BALANCE | $32,779,523 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,353,126 |
| Attendance per Game | 41,397 |
| Starting Balance | $44,784,142 |
| | |
| Gate Revenue | $57,513,110 |
| Season Ticket Revenue | $96,730,686 |
| Playoff Revenue | $0 |
| Media Revenue | $67,500,000 |
| Merchandising Revenue | $13,491,523 |
| Other Revenue | -$7,491,468 |
| | |
| Player Expenses | $134,668,231 |
| Staff Expenses | $7,154,999 |
| Other Expenses | $108,019,752 |
| | |
| Misc Expenses | -$11,999,921 |
| | |
| Total Revenue | $227,021,905 |
| Total Expenses | $249,842,982 |
| BALANCE | $9,963,144 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $5,925,000 |
Player Payroll | $238,988,000 |
Current Budget | $266,000,000 |
Projected Balance | $58,260,838 |
| |
Average Player Salary | $5,147,727 |
League Average Salary | $3,334,353 |
| | |
Highest Paid Players: | |
1) Alex Solis | $27,400,000 |
2) Cecil Sauls | $27,200,000 |
3) Roberto Vallejos | $25,200,000 |
4) Alex Gonsalez | $19,000,000 |
5) Juan Luna | $18,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,831,780 |
| Attendance per Game | 34,960 |
| Starting Balance | $9,689,443 |
| | |
| Gate Revenue | $71,075,172 |
| Season Ticket Revenue | $54,390,609 |
| Playoff Revenue | $42,480,102 |
| Media Revenue | $62,000,000 |
| Merchandising Revenue | $14,637,510 |
| Other Revenue | -$8,104,445 |
| | |
| Player Expenses | $239,810,788 |
| Staff Expenses | $6,150,741 |
| Other Expenses | $18,256,581 |
| | |
| Misc Expenses | $91,000,000 |
| | |
| Total Revenue | $236,478,948 |
| Total Expenses | $264,218,110 |
| BALANCE | $72,950,281 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,717,164 |
| Attendance per Game | 45,891 |
| Starting Balance | $53,327,983 |
| | |
| Gate Revenue | $92,987,539 |
| Season Ticket Revenue | $86,186,835 |
| Playoff Revenue | $29,081,937 |
| Media Revenue | $62,000,000 |
| Merchandising Revenue | $14,637,510 |
| Other Revenue | -$8,104,445 |
| | |
| Player Expenses | $230,293,402 |
| Staff Expenses | $6,189,105 |
| Other Expenses | $53,935,261 |
| | |
| Misc Expenses | -$17,999,852 |
| | |
| Total Revenue | $264,779,080 |
| Total Expenses | $290,417,768 |
| BALANCE | $9,689,443 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $5,605,000 |
Player Payroll | $165,638,000 |
Current Budget | $250,000,000 |
Projected Balance | $34,382,862 |
| |
Average Player Salary | $3,640,729 |
League Average Salary | $3,334,353 |
| | |
Highest Paid Players: | |
1) Angus Bonscott | $35,200,000 |
2) Will Emery | $34,200,000 |
3) Arturo Rubalcava | $25,600,000 |
4) Carlos Adujar | $23,800,000 |
5) Freddie Turnham | $11,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 3,215,259 |
| Attendance per Game | 39,695 |
| Starting Balance | $21,830,915 |
| | |
| Gate Revenue | $74,605,337 |
| Season Ticket Revenue | $64,291,410 |
| Playoff Revenue | $8,887,074 |
| Media Revenue | $54,500,000 |
| Merchandising Revenue | $15,849,999 |
| Other Revenue | -$14,014,387 |
| | |
| Player Expenses | $165,458,054 |
| Staff Expenses | $5,604,999 |
| Other Expenses | $65,673,518 |
| | |
| Misc Expenses | $67,000,000 |
| | |
| Total Revenue | $204,119,433 |
| Total Expenses | $236,736,571 |
| BALANCE | $56,213,777 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,620,127 |
| Attendance per Game | 44,693 |
| Starting Balance | $59,999,961 |
| | |
| Gate Revenue | $79,461,697 |
| Season Ticket Revenue | $93,512,657 |
| Playoff Revenue | $15,101,565 |
| Media Revenue | $54,500,000 |
| Merchandising Revenue | $15,199,974 |
| Other Revenue | -$14,014,387 |
| | |
| Player Expenses | $213,992,234 |
| Staff Expenses | $5,689,999 |
| Other Expenses | $41,164,629 |
| | |
| Misc Expenses | -$14,999,933 |
| | |
| Total Revenue | $237,677,749 |
| Total Expenses | $260,846,862 |
| BALANCE | $21,830,915 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $8,300,000 |
Player Payroll | $130,413,000 |
Current Budget | $270,000,000 |
Projected Balance | $18,487,778 |
| |
Average Player Salary | $2,867,739 |
League Average Salary | $3,334,353 |
| | |
Highest Paid Players: | |
1) Quentin Collins | $40,000,000 |
2) Andre Dawson Jr. | $24,200,000 |
3) Edgardo Andrade | $10,300,000 |
4) Graeme Gallagher | $10,000,000 |
5) Mike Morales | $7,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,816,133 |
| Attendance per Game | 34,767 |
| Starting Balance | $35,500,435 |
| | |
| Gate Revenue | $46,817,400 |
| Season Ticket Revenue | $51,747,255 |
| Playoff Revenue | $0 |
| Media Revenue | $62,000,000 |
| Merchandising Revenue | $14,637,510 |
| Other Revenue | $5,104,701 |
| | |
| Player Expenses | $125,001,089 |
| Staff Expenses | $8,299,999 |
| Other Expenses | $76,518,000 |
| | |
| Misc Expenses | $48,000,000 |
| | |
| Total Revenue | $180,306,866 |
| Total Expenses | $209,819,088 |
| BALANCE | $53,988,213 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,876,601 |
| Attendance per Game | 47,859 |
| Starting Balance | $34,550,918 |
| | |
| Gate Revenue | $59,523,090 |
| Season Ticket Revenue | $68,404,743 |
| Playoff Revenue | $7,584,508 |
| Media Revenue | $89,000,000 |
| Merchandising Revenue | $14,637,510 |
| Other Revenue | $5,104,701 |
| | |
| Player Expenses | $117,468,877 |
| Staff Expenses | $9,485,862 |
| Other Expenses | $85,370,000 |
| | |
| Misc Expenses | -$31,634,889 |
| | |
| Total Revenue | $244,909,145 |
| Total Expenses | $212,324,739 |
| BALANCE | $35,500,435 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $7,875,000 |
Player Payroll | $139,896,000 |
Current Budget | $220,000,000 |
Projected Balance | -$4,146,203 |
| |
Average Player Salary | $3,547,500 |
League Average Salary | $3,334,353 |
| | |
Highest Paid Players: | |
1) Tony Perkis | $32,400,000 |
2) Frank Moreno | $24,800,000 |
3) Nate Westmoreland | $24,000,000 |
4) Riley Timms | $10,350,000 |
5) Jorge Andrade | $9,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 3,589,096 |
| Attendance per Game | 44,310 |
| Starting Balance | $45,000,000 |
| | |
| Gate Revenue | $48,683,593 |
| Season Ticket Revenue | $63,393,435 |
| Playoff Revenue | $0 |
| Media Revenue | $53,500,000 |
| Merchandising Revenue | $12,587,183 |
| Other Revenue | $832,035 |
| | |
| Player Expenses | $137,484,441 |
| Staff Expenses | $7,644,999 |
| Other Expenses | $51,013,009 |
| | |
| Misc Expenses | $14,000,000 |
| | |
| Total Revenue | $178,996,246 |
| Total Expenses | $196,142,449 |
| BALANCE | $41,853,797 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,521,124 |
| Attendance per Game | 43,471 |
| Starting Balance | $52,920,542 |
| | |
| Gate Revenue | $41,316,345 |
| Season Ticket Revenue | $81,922,995 |
| Playoff Revenue | $0 |
| Media Revenue | $53,500,000 |
| Merchandising Revenue | $12,673,949 |
| Other Revenue | $832,035 |
| | |
| Player Expenses | $128,896,476 |
| Staff Expenses | $7,733,579 |
| Other Expenses | $47,757,778 |
| | |
| Misc Expenses | -$18,848,463 |
| | |
| Total Revenue | $195,315,754 |
| Total Expenses | $184,387,833 |
| BALANCE | $45,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $4,870,000 |
Player Payroll | $123,617,000 |
Current Budget | $210,000,000 |
Projected Balance | $31,407,955 |
| |
Average Player Salary | $3,190,625 |
League Average Salary | $3,334,353 |
| | |
Highest Paid Players: | |
1) Luis Cartagena | $23,200,000 |
2) Danny Hernandez | $19,000,000 |
3) Steve Simpson | $17,000,000 |
4) Eric Gerdes | $14,375,000 |
5) Matt Giardina | $8,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 3,395,141 |
| Attendance per Game | 41,915 |
| Starting Balance | $10,551,230 |
| | |
| Gate Revenue | $63,023,638 |
| Season Ticket Revenue | $54,360,720 |
| Playoff Revenue | $0 |
| Media Revenue | $54,500,000 |
| Merchandising Revenue | $15,172,392 |
| Other Revenue | -$2,768,184 |
| | |
| Player Expenses | $124,968,574 |
| Staff Expenses | $4,994,999 |
| Other Expenses | $56,707,038 |
| | |
| Misc Expenses | $34,000,000 |
| | |
| Total Revenue | $184,288,566 |
| Total Expenses | $186,670,611 |
| BALANCE | $42,169,185 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,837,171 |
| Attendance per Game | 35,027 |
| Starting Balance | $26,099,131 |
| | |
| Gate Revenue | $27,680,743 |
| Season Ticket Revenue | $78,029,892 |
| Playoff Revenue | $0 |
| Media Revenue | $53,500,000 |
| Merchandising Revenue | $13,890,360 |
| Other Revenue | -$2,768,184 |
| | |
| Player Expenses | $134,449,425 |
| Staff Expenses | $5,885,000 |
| Other Expenses | $65,280,185 |
| | |
| Misc Expenses | $63 |
| | |
| Total Revenue | $190,066,646 |
| Total Expenses | $205,614,610 |
| BALANCE | $10,551,230 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $5,105,000 |
Player Payroll | $119,052,000 |
Current Budget | $190,000,000 |
Projected Balance | $18,745,489 |
| |
Average Player Salary | $2,611,064 |
League Average Salary | $3,334,353 |
| | |
Highest Paid Players: | |
1) Jake Elijah | $45,600,000 |
2) Josiah Brown | $18,000,000 |
3) Ryan White | $16,800,000 |
4) Ryan Griffiths | $4,000,000 |
5) Luis Uresti | $3,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,285,551 |
| Attendance per Game | 28,217 |
| Starting Balance | -$7,000,000 |
| | |
| Gate Revenue | $27,162,366 |
| Season Ticket Revenue | $45,804,528 |
| Playoff Revenue | $0 |
| Media Revenue | $52,500,000 |
| Merchandising Revenue | $9,692,303 |
| Other Revenue | $19,626,882 |
| | |
| Player Expenses | $119,656,498 |
| Staff Expenses | $5,174,999 |
| Other Expenses | $53,209,093 |
| | |
| Misc Expenses | $42,000,000 |
| | |
| Total Revenue | $154,786,079 |
| Total Expenses | $178,040,590 |
| BALANCE | $11,745,489 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,896,610 |
| Attendance per Game | 35,761 |
| Starting Balance | $13,623,821 |
| | |
| Gate Revenue | $38,249,252 |
| Season Ticket Revenue | $60,235,488 |
| Playoff Revenue | $0 |
| Media Revenue | $52,500,000 |
| Merchandising Revenue | $10,323,206 |
| Other Revenue | $19,626,882 |
| | |
| Player Expenses | $153,928,972 |
| Staff Expenses | $5,929,999 |
| Other Expenses | $76,447,593 |
| | |
| Misc Expenses | $32,904,810 |
| | |
| Total Revenue | $182,777,933 |
| Total Expenses | $236,306,564 |
| BALANCE | -$7,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $5,875,000 |
Player Payroll | $133,713,000 |
Current Budget | $224,000,000 |
Projected Balance | $24,436,672 |
| |
Average Player Salary | $2,564,340 |
League Average Salary | $3,334,353 |
| | |
Highest Paid Players: | |
1) Melvin Sepulveda | $42,000,000 |
2) Juan Serrato | $36,000,000 |
3) Vinny Franco | $7,500,000 |
4) Joe Grimm | $4,000,000 |
5) Koichi Murakami | $2,916,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 3,337,702 |
| Attendance per Game | 41,206 |
| Starting Balance | -$1,400,000 |
| | |
| Gate Revenue | $73,489,579 |
| Season Ticket Revenue | $52,889,760 |
| Playoff Revenue | $0 |
| Media Revenue | $54,500,000 |
| Merchandising Revenue | $14,249,496 |
| Other Revenue | -$7,955,922 |
| | |
| Player Expenses | $129,499,390 |
| Staff Expenses | $6,778,518 |
| Other Expenses | $84,116,333 |
| | |
| Misc Expenses | $62,000,000 |
| | |
| Total Revenue | $187,172,913 |
| Total Expenses | $220,394,241 |
| BALANCE | $27,378,672 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,753,997 |
| Attendance per Game | 46,346 |
| Starting Balance | $56,285,818 |
| | |
| Gate Revenue | $100,910,026 |
| Season Ticket Revenue | $75,988,951 |
| Playoff Revenue | $0 |
| Media Revenue | $54,500,000 |
| Merchandising Revenue | $14,550,030 |
| Other Revenue | -$7,955,922 |
| | |
| Player Expenses | $202,718,269 |
| Staff Expenses | $6,645,000 |
| Other Expenses | $72,125,000 |
| | |
| Misc Expenses | $467,802 |
| | |
| Total Revenue | $223,334,649 |
| Total Expenses | $281,488,269 |
| BALANCE | -$1,400,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $6,520,000 |
Player Payroll | $204,225,000 |
Current Budget | $236,000,000 |
Projected Balance | -$16,979,764 |
| |
Average Player Salary | $4,698,409 |
League Average Salary | $3,334,353 |
| | |
Highest Paid Players: | |
1) Kelvin Hawes | $42,400,000 |
2) Daniel Tiant | $27,000,000 |
3) Adrian Cotten | $24,400,000 |
4) Walt Horne | $23,200,000 |
5) Geer Olsthoorn | $20,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,633,081 |
| Attendance per Game | 32,507 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $31,321,940 |
| Season Ticket Revenue | $55,151,280 |
| Playoff Revenue | $0 |
| Media Revenue | $69,500,000 |
| Merchandising Revenue | $14,990,096 |
| Other Revenue | $16,226,992 |
| | |
| Player Expenses | $221,671,740 |
| Staff Expenses | $5,970,000 |
| Other Expenses | $36,528,332 |
| | |
| Misc Expenses | $60,000,000 |
| | |
| Total Revenue | $187,190,308 |
| Total Expenses | $264,170,072 |
| BALANCE | -$16,979,764 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,999,423 |
| Attendance per Game | 49,376 |
| Starting Balance | $17,748,380 |
| | |
| Gate Revenue | $67,520,280 |
| Season Ticket Revenue | $92,456,640 |
| Playoff Revenue | $0 |
| Media Revenue | $69,500,000 |
| Merchandising Revenue | $15,399,963 |
| Other Revenue | $16,226,992 |
| | |
| Player Expenses | $216,218,918 |
| Staff Expenses | $4,012,282 |
| Other Expenses | $40,646,108 |
| | |
| Misc Expenses | $8,515,905 |
| | |
| Total Revenue | $234,613,023 |
| Total Expenses | $260,877,308 |
| BALANCE | $0 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $6,418,888 |
Player Payroll | $196,430,000 |
Current Budget | $220,000,000 |
Projected Balance | -$47,258,172 |
| |
Average Player Salary | $4,568,140 |
League Average Salary | $3,334,353 |
| | |
Highest Paid Players: | |
1) Luis Munoz | $30,000,000 |
2) Martin Bond | $28,400,000 |
3) Raul Mendoza | $24,000,000 |
4) Paul Brew Jr. | $20,000,000 |
5) Tony Nunez | $20,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,367,772 |
| Attendance per Game | 29,232 |
| Starting Balance | $45,000,000 |
| | |
| Gate Revenue | $48,145,918 |
| Season Ticket Revenue | $50,116,583 |
| Playoff Revenue | $6,504,130 |
| Media Revenue | $61,000,000 |
| Merchandising Revenue | $14,572,995 |
| Other Revenue | $5,047,900 |
| | |
| Player Expenses | $191,474,275 |
| Staff Expenses | $6,418,887 |
| Other Expenses | $42,737,424 |
| | |
| Misc Expenses | $10,065,000 |
| | |
| Total Revenue | $185,387,526 |
| Total Expenses | $240,630,586 |
| BALANCE | -$178,060 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,513,241 |
| Attendance per Game | 31,028 |
| Starting Balance | $60,469,136 |
| | |
| Gate Revenue | $29,069,114 |
| Season Ticket Revenue | $75,230,348 |
| Playoff Revenue | $0 |
| Media Revenue | $61,000,000 |
| Merchandising Revenue | $12,564,227 |
| Other Revenue | $5,047,900 |
| | |
| Player Expenses | $92,051,747 |
| Staff Expenses | $6,534,380 |
| Other Expenses | $33,098,827 |
| | |
| Misc Expenses | -$77,970,294 |
| | |
| Total Revenue | $194,186,112 |
| Total Expenses | $131,684,954 |
| BALANCE | $45,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $6,250,000 |
Player Payroll | $215,036,000 |
Current Budget | $270,000,000 |
Projected Balance | $6,011,918 |
| |
Average Player Salary | $5,637,545 |
League Average Salary | $3,334,353 |
| | |
Highest Paid Players: | |
1) George Bell Jr. | $50,000,000 |
2) Marco Huerta | $35,000,000 |
3) Thor Odinson | $30,000,000 |
4) Michael Bryant | $28,000,000 |
5) George Patten | $26,800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 3,959,261 |
| Attendance per Game | 48,284 |
| Starting Balance | $45,000,000 |
| | |
| Gate Revenue | $63,940,060 |
| Season Ticket Revenue | $74,400,525 |
| Playoff Revenue | $39,393,710 |
| Media Revenue | $48,000,000 |
| Merchandising Revenue | $15,963,234 |
| Other Revenue | -$17,095,096 |
| | |
| Player Expenses | $214,710,516 |
| Staff Expenses | $6,644,999 |
| Other Expenses | $54,235,000 |
| | |
| Misc Expenses | $62,000,000 |
| | |
| Total Revenue | $224,602,433 |
| Total Expenses | $275,590,515 |
| BALANCE | $56,011,918 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,733,154 |
| Attendance per Game | 46,088 |
| Starting Balance | $22,590,618 |
| | |
| Gate Revenue | $56,487,093 |
| Season Ticket Revenue | $89,105,913 |
| Playoff Revenue | $40,720,198 |
| Media Revenue | $48,000,000 |
| Merchandising Revenue | $16,374,960 |
| Other Revenue | -$17,095,096 |
| | |
| Player Expenses | $166,409,157 |
| Staff Expenses | $6,240,000 |
| Other Expenses | $50,990,787 |
| | |
| Misc Expenses | $2,775,021 |
| | |
| Total Revenue | $243,274,305 |
| Total Expenses | $223,639,944 |
| BALANCE | $45,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $6,847,000 |
Player Payroll | $76,497,000 |
Current Budget | $210,000,000 |
Projected Balance | $30,796,427 |
| |
Average Player Salary | $1,857,143 |
League Average Salary | $3,334,353 |
| | |
Highest Paid Players: | |
1) Igor Kovalev | $33,625,000 |
2) Josh Lewis | $7,250,000 |
3) David Coulter | $4,925,000 |
4) David Snyder | $3,750,000 |
5) Drew Shaffer | $2,125,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,153,358 |
| Attendance per Game | 26,585 |
| Starting Balance | $23,521,916 |
| | |
| Gate Revenue | $41,671,249 |
| Season Ticket Revenue | $50,344,030 |
| Playoff Revenue | $0 |
| Media Revenue | $53,500,000 |
| Merchandising Revenue | $14,823,015 |
| Other Revenue | $10,179,759 |
| | |
| Player Expenses | $87,086,015 |
| Staff Expenses | $6,847,000 |
| Other Expenses | $58,923,611 |
| | |
| Misc Expenses | $18,380,000 |
| | |
| Total Revenue | $170,518,053 |
| Total Expenses | $152,856,626 |
| BALANCE | $59,563,343 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,741,139 |
| Attendance per Game | 33,841 |
| Starting Balance | $59,999,945 |
| | |
| Gate Revenue | $54,515,244 |
| Season Ticket Revenue | $67,465,402 |
| Playoff Revenue | $0 |
| Media Revenue | $53,500,000 |
| Merchandising Revenue | $14,401,356 |
| Other Revenue | $10,179,759 |
| | |
| Player Expenses | $114,357,569 |
| Staff Expenses | $6,791,999 |
| Other Expenses | $96,322,284 |
| | |
| Misc Expenses | -$14,999,850 |
| | |
| Total Revenue | $195,993,673 |
| Total Expenses | $217,471,852 |
| BALANCE | $23,521,916 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $6,002,000 |
Player Payroll | $85,446,000 |
Current Budget | $170,000,000 |
Projected Balance | -$1,621,772 |
| |
Average Player Salary | $2,027,326 |
League Average Salary | $3,334,353 |
| | |
Highest Paid Players: | |
1) Vinny Alers | $24,000,000 |
2) George Conlee | $20,000,000 |
3) Luis Jimenez | $15,000,000 |
4) Bert Aldridge | $2,200,000 |
5) Steve Bryant | $2,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,987,464 |
| Attendance per Game | 36,882 |
| Starting Balance | -$10,500,000 |
| | |
| Gate Revenue | $36,160,702 |
| Season Ticket Revenue | $34,428,082 |
| Playoff Revenue | $0 |
| Media Revenue | $50,500,000 |
| Merchandising Revenue | $12,162,551 |
| Other Revenue | $19,666,684 |
| | |
| Player Expenses | $81,288,374 |
| Staff Expenses | $9,632,677 |
| Other Expenses | $70,135,740 |
| | |
| Misc Expenses | $6,517,000 |
| | |
| Total Revenue | $152,918,019 |
| Total Expenses | $161,056,791 |
| BALANCE | -$12,121,772 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,217,507 |
| Attendance per Game | 27,377 |
| Starting Balance | $12,014,016 |
| | |
| Gate Revenue | $18,144,162 |
| Season Ticket Revenue | $28,663,551 |
| Playoff Revenue | $0 |
| Media Revenue | $50,500,000 |
| Merchandising Revenue | $9,271,631 |
| Other Revenue | $19,666,684 |
| | |
| Player Expenses | $81,418,334 |
| Staff Expenses | $5,919,847 |
| Other Expenses | $94,863,333 |
| | |
| Misc Expenses | $4,865,682 |
| | |
| Total Revenue | $154,821,816 |
| Total Expenses | $182,201,514 |
| BALANCE | -$10,500,000 |
|
|
|